8-pillar deterministic fundamental framework with transparent methodology
Real-time delta analysis across price discovery, institutional flows, and disclosures
Short-term demand accumulation with positive intraday momentum.
Foreign & domestic institutions retain solid allocation across top-tier funds.
Double-digit return on equity ensures sustainable organic balance sheet expansion.
Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.
Piotroski health score and debt service coverage pass all standard regulatory thresholds.
Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays
Core financial metrics computed from live market prices and audited regulatory filings
ACC Ltd (ACC) is a leading Indian enterprise operating in the Cement & Building Materials sector.
Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE
| Quarter (₹ Cr) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹5,201 Cr | ₹4,435 Cr | ₹4,914 Cr | ₹5,409 Cr | ₹5,199 Cr | ₹4,634 Cr | ₹5,972 Cr | ₹6,115 Cr | ₹6,087 Cr | ₹6,005 Cr | ₹6,483 Cr | ₹7,146 Cr | ₹5,808 Cr |
| Operating Profit (EBITDA) | ₹771.00 Cr | ₹549.00 Cr | ₹905.00 Cr | ₹837.00 Cr | ₹679.00 Cr | ₹436.00 Cr | ₹1,116 Cr | ₹830.00 Cr | ₹778.00 Cr | ₹846.00 Cr | ₹700.00 Cr | ₹626.00 Cr | ₹457.00 Cr |
| OPM % | 15.0% | 12.0% | 18.0% | 15.0% | 13.0% | 9.0% | 19.0% | 14.0% | 13.0% | 14.0% | 11.0% | 9.0% | 8.0% |
| Interest Expense | ₹25.00 Cr | ₹29.00 Cr | ₹34.00 Cr | ₹67.00 Cr | ₹33.00 Cr | ₹33.00 Cr | ₹28.00 Cr | ₹14.00 Cr | ₹30.00 Cr | ₹29.00 Cr | ₹26.00 Cr | ₹27.00 Cr | ₹27.00 Cr |
| Depreciation | ₹200.00 Cr | ₹213.00 Cr | ₹235.00 Cr | ₹237.00 Cr | ₹235.00 Cr | ₹242.00 Cr | ₹260.00 Cr | ₹265.00 Cr | ₹255.00 Cr | ₹279.00 Cr | ₹306.00 Cr | ₹279.00 Cr | ₹261.00 Cr |
| Profit before Tax (PBT) | ₹626.00 Cr | ₹519.00 Cr | ₹729.00 Cr | ₹883.00 Cr | ₹484.00 Cr | ₹284.00 Cr | ₹1,476 Cr | ₹882.00 Cr | ₹563.00 Cr | ₹763.00 Cr | ₹460.00 Cr | ₹370.00 Cr | ₹200.00 Cr |
| Net Profit (PAT) | ₹466.00 Cr | ₹388.00 Cr | ₹538.00 Cr | ₹943.00 Cr | ₹360.00 Cr | ₹200.00 Cr | ₹1,092 Cr | ₹751.00 Cr | ₹375.00 Cr | ₹1,119 Cr | ₹404.00 Cr | ₹238.00 Cr | ₹147.00 Cr |
| EPS in ₹ | ₹24.82 | ₹20.65 | ₹28.63 | ₹50.23 | ₹19.15 | ₹10.63 | ₹58.14 | ₹39.99 | ₹19.99 | ₹59.60 | ₹21.52 | ₹12.69 | ₹7.83 |
Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing
| Growth \ WACC | 9% | 10% | 11% | 12% |
|---|---|---|---|---|
| 8% | ₹1,500 | ₹1,487 | ₹1,473 | ₹1,460 |
| 10% | ₹1,528 | ₹1,514 | ₹1,500 | ₹1,487 |
| 12% | ₹1,556 | ₹1,542 | ₹1,528 | ₹1,514 |
| 14% | ₹1,584 | ₹1,569 | ₹1,555 | ₹1,541 |
| Model | Estimated Value | Status |
|---|---|---|
| Discounted Cash Flow (DCF) | ₹1,542 | Undervalued |
| Benjamin Graham Number | ₹1,576 | Margin of Safety |
| Historical Sector P/E | ₹2,221 | Discounted |
| EV / EBITDA Multiplier | ₹1,299 | In-Line |
| Free Cash Flow Yield Model | ₹1,212 | Fairly Valued |
Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks
Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses
Probability-weighted fundamental models derived from explicit growth and margin assumptions
Accelerated market share capture in Cement & Building Materials, margin expansion via operating leverage, and sustained 18%+ ROE compounding.
Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 12x P/E.
Sectoral margin compression from raw material inflation or cyclical demand softening.
Independently queried operational and valuation benchmarks with zero shared fallbacks
| Company | Peer Taxonomy | Price (₹) | Change % | P/E | ROE % | ROCE % | D/E | Market Cap |
|---|---|---|---|---|---|---|---|---|
| ★ ACC Ltd (ACC) | Target Stock | ₹1,237.20 | +0.19% | 11.7x | 10.9% | 11.2% | 0.02 | ₹22,211 Cr |
| UltraTech Cement Ltd (ULTRACEMCO) | Grey & White Cement Manufacturing | ₹12,362.00 | +0.71% | 36.6x | 11.1% | 12.7% | 0.31 | ₹3.16 Lakh Cr |
| Grasim Industries Ltd (GRASIM) | Viscose Staple Fiber & Paints (Birla Opus) | ₹3,156.70 | -0.41% | 35.1x | 5.0% | 8.0% | 2.20 | ₹2.02 Lakh Cr |
| Ambuja Cements Ltd (AMBUJACEM) | Cement & Clinker Production | ₹389.80 | +0.06% | 18.1x | 8.9% | 5.6% | 0.01 | ₹84,981 Cr |
| Domain / Module | Primary Source | Reported Period | Last Sync Time | Audit Status |
|---|---|---|---|---|
| Live Market Quotes | National Stock Exchange (NSE) / BSE Market Feed | Real-Time | 18:38:11 IST | ✓ Live Sync |
| Financial Statements (10Y) | ACC Ltd Investor Relations & BSE Filings | Q3 FY25 / Audited FY24 | 11 Nov 2026 | ✓ Audited |
| Shareholding Pattern | Exchange Disclosures (Clause 35 / SEBI LODR) | Dec 2024 | 11 Nov 2026 | ✓ Verified |
| Stock DNA & Valuations | TickerPulse 8-Pillar Scoring & DCF Engine | Current Computed | 11 Nov 2026 | ✓ Deterministic |