Bharat Petroleum Corporation Ltd (BPCL) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↓

-0.24%

Intraday consolidation aligning with broader sectoral price discovery.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 16.8%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 28.8%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 09 Nov 2026

50-Day DMA ● Overlay

₹304.22

200-Day DMA ● Overlay

₹282.15

14-Day RSI ● Overlay

51.2 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹1.30 Lakh Cr

Large cap

Stock P/E (TTM) Valuation

8.4x

Price / EPS

Book Value (₹) Assets

₹231.0

P/B: 1.3x

ROE (%) Quality

28.8%

Net Profit / Equity

ROCE (%) Efficiency

25.6%

EBIT / Capital

Dividend Yield Yield

5.82%

Face Value: ₹10

Debt / Equity Solvency

0.54x

Manageable

EPS (TTM) Per Share

₹35.74

Trailing 12M

OPM (%) Spread

5.0%

EBITDA Margin

Free Cash Flow Cash

₹31,476 Cr

CFO - Capex

About Bharat Petroleum Corporation Ltd

Bharat Petroleum Corporation Ltd (BPCL) is a leading Indian enterprise operating in the Energy & Oil sector.

🧬 DuPont 3-Stage ROE Decomposition:

Margin: 3.6% × Turnover: 0.85x × Leverage: 1.54x = ROE: 28.8%

✓ Company Strengths (Pros)

• Company has a stellar track record of return on equity (ROE of 28.8%).
• Efficient capital productivity with a high ROCE of 25.6%.

⚠ Key Considerations & Risks (Cons)

• Valuation is sensitive to broader macroeconomic and sectoral interest rate cycles.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹4.94 Lakh Cr

Latest PAT

₹17,132 Cr

EPS (TTM)

₹35.74

OPM %

5.0%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹1.13 Lakh Cr	₹1.03 Lakh Cr	₹1.15 Lakh Cr	₹1.17 Lakh Cr	₹1.13 Lakh Cr	₹1.03 Lakh Cr	₹1.13 Lakh Cr	₹1.11 Lakh Cr	₹1.13 Lakh Cr	₹1.05 Lakh Cr	₹1.19 Lakh Cr	₹1.19 Lakh Cr	₹1.51 Lakh Cr
Operating Profit (EBITDA)	₹15,785 Cr	₹12,941 Cr	₹6,199 Cr	₹8,955 Cr	₹5,627 Cr	₹4,517 Cr	₹7,456 Cr	₹7,737 Cr	₹9,678 Cr	₹9,761 Cr	₹11,687 Cr	₹9,634 Cr	-₹4,055 Cr
OPM %	14.0%	13.0%	5.0%	8.0%	5.0%	4.4%	7.0%	7.0%	9.0%	9.0%	10.0%	8.0%	-2.7%
Interest Expense	₹1,071 Cr	₹1,190 Cr	₹920.00 Cr	₹967.00 Cr	₹889.00 Cr	₹923.00 Cr	₹861.00 Cr	₹919.00 Cr	₹758.00 Cr	₹833.00 Cr	₹657.00 Cr	₹705.00 Cr	₹627.00 Cr
Depreciation	₹1,614 Cr	₹1,605 Cr	₹1,830 Cr	₹1,722 Cr	₹1,686 Cr	₹1,779 Cr	₹1,810 Cr	₹1,982 Cr	₹1,889 Cr	₹1,958 Cr	₹1,979 Cr	₹2,031 Cr	₹2,069 Cr
Profit before Tax (PBT)	₹14,103 Cr	₹11,056 Cr	₹4,367 Cr	₹6,669 Cr	₹3,859 Cr	₹3,094 Cr	₹5,333 Cr	₹5,897 Cr	₹8,872 Cr	₹8,345 Cr	₹9,737 Cr	₹7,838 Cr	-₹3,216 Cr
Net Profit (PAT)	₹10,644 Cr	₹8,244 Cr	₹3,181 Cr	₹4,790 Cr	₹2,842 Cr	₹2,297 Cr	₹3,806 Cr	₹4,392 Cr	₹6,839 Cr	₹6,191 Cr	₹7,188 Cr	₹5,625 Cr	-₹1,873 Cr
EPS in ₹	₹24.53	₹19.00	₹7.33	₹11.04	₹6.55	₹5.29	₹8.77	₹10.12	₹15.76	₹14.27	₹16.57	₹12.96	₹-4.32

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	₹2.43 Lakh Cr	₹1.88 Lakh Cr	₹2.01 Lakh Cr	₹2.36 Lakh Cr	₹2.98 Lakh Cr	₹2.85 Lakh Cr	₹2.30 Lakh Cr	₹3.47 Lakh Cr	₹4.73 Lakh Cr	₹4.48 Lakh Cr	₹4.40 Lakh Cr	₹4.55 Lakh Cr	₹4.94 Lakh Cr
Expenses	₹2.33 Lakh Cr	₹1.75 Lakh Cr	₹1.87 Lakh Cr	₹2.21 Lakh Cr	₹2.83 Lakh Cr	₹2.76 Lakh Cr	₹2.09 Lakh Cr	₹3.28 Lakh Cr	₹4.62 Lakh Cr	₹4.04 Lakh Cr	₹4.15 Lakh Cr	₹4.14 Lakh Cr	₹4.67 Lakh Cr
Operating Profit	₹9,780 Cr	₹12,971 Cr	₹13,783 Cr	₹15,317 Cr	₹15,112 Cr	₹8,975 Cr	₹21,001 Cr	₹19,137 Cr	₹10,899 Cr	₹44,082 Cr	₹25,401 Cr	₹41,202 Cr	₹27,027 Cr
OPM %	4%	7%	7%	6%	5%	3.1%	9%	6%	2.3%	10%	6%	9%	5%
Interest	₹1,180 Cr	₹680.00 Cr	₹696.00 Cr	₹1,186 Cr	₹1,764 Cr	₹2,637 Cr	₹1,723 Cr	₹2,606 Cr	₹4,263 Cr	₹4,149 Cr	₹3,591 Cr	₹2,953 Cr	₹2,823 Cr
Depreciation	₹3,027 Cr	₹2,072 Cr	₹2,108 Cr	₹2,885 Cr	₹3,418 Cr	₹4,080 Cr	₹4,334 Cr	₹5,434 Cr	₹6,369 Cr	₹6,771 Cr	₹7,257 Cr	₹7,856 Cr	₹8,036 Cr
Profit before Tax	₹7,690 Cr	₹12,132 Cr	₹13,700 Cr	₹14,174 Cr	₹12,905 Cr	₹3,652 Cr	₹22,432 Cr	₹16,037 Cr	₹2,821 Cr	₹36,194 Cr	₹18,182 Cr	₹34,791 Cr	₹22,704 Cr
Net Profit	₹5,082 Cr	₹8,089 Cr	₹9,507 Cr	₹9,792 Cr	₹8,528 Cr	₹3,666 Cr	₹17,320 Cr	₹11,682 Cr	₹2,131 Cr	₹26,859 Cr	₹13,337 Cr	₹25,843 Cr	₹17,132 Cr
EPS in Rs	11.08	18.64	20.10	20.76	17.98	7.04	37.26	26.93	4.91	61.91	30.74	59.57	39.48

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	₹723.00 Cr	₹656.00 Cr	₹1,311 Cr	₹1,967 Cr	₹1,967 Cr	₹1,967 Cr	₹2,093 Cr	₹2,129 Cr	₹2,129 Cr	₹2,136 Cr	₹4,273 Cr	₹4,273 Cr
Reserves & Surplus	₹21,839 Cr	₹27,138 Cr	₹29,508 Cr	₹34,652 Cr	₹36,798 Cr	₹34,565 Cr	₹51,462 Cr	₹49,776 Cr	₹51,393 Cr	₹73,499 Cr	₹77,112 Cr	₹95,898 Cr
Borrowings (Debt)	₹25,492 Cr	₹23,388 Cr	₹35,725 Cr	₹37,659 Cr	₹44,839 Cr	₹65,476 Cr	₹54,532 Cr	₹64,534 Cr	₹69,376 Cr	₹54,599 Cr	₹61,101 Cr	₹54,424 Cr
Total Liabilities	₹86,322 Cr	₹86,422 Cr	₹1.09 Lakh Cr	₹1.20 Lakh Cr	₹1.37 Lakh Cr	₹1.51 Lakh Cr	₹1.61 Lakh Cr	₹1.88 Lakh Cr	₹1.88 Lakh Cr	₹2.02 Lakh Cr	₹2.18 Lakh Cr	₹2.49 Lakh Cr
Fixed Assets	₹29,109 Cr	₹25,358 Cr	₹33,684 Cr	₹45,539 Cr	₹49,315 Cr	₹60,175 Cr	₹64,098 Cr	₹83,901 Cr	₹86,675 Cr	₹86,798 Cr	₹88,628 Cr	₹93,624 Cr
Total Assets	₹86,322 Cr	₹86,422 Cr	₹1.09 Lakh Cr	₹1.20 Lakh Cr	₹1.37 Lakh Cr	₹1.51 Lakh Cr	₹1.61 Lakh Cr	₹1.88 Lakh Cr	₹1.88 Lakh Cr	₹2.02 Lakh Cr	₹2.18 Lakh Cr	₹2.49 Lakh Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operations (CFO)	₹20,742 Cr	₹11,119 Cr	₹9,041 Cr	₹11,068 Cr	₹10,157 Cr	₹7,881 Cr	₹23,455 Cr	₹20,336 Cr	₹12,466 Cr	₹35,936 Cr	₹23,678 Cr	₹50,769 Cr
Cash from Investing (CFI)	-₹10,536 Cr	-₹9,233 Cr	-₹15,274 Cr	-₹7,066 Cr	-₹10,451 Cr	-₹11,135 Cr	-₹2,474 Cr	-₹8,138 Cr	-₹7,806 Cr	-₹10,521 Cr	-₹19,180 Cr	-₹26,067 Cr
Cash from Financing (CFF)	-₹9,792 Cr	-₹1,332 Cr	₹4,804 Cr	-₹4,218 Cr	₹207.00 Cr	₹3,583 Cr	-₹13,981 Cr	-₹17,672 Cr	-₹4,402 Cr	-₹25,427 Cr	-₹6,241 Cr	-₹24,940 Cr
Free Cash Flow (FCF)	₹9,754 Cr	₹947.00 Cr	-₹417.00 Cr	₹3,384 Cr	-₹344.00 Cr	-₹4,289 Cr	₹14,403 Cr	₹12,643 Cr	₹3,960 Cr	₹26,391 Cr	₹8,574 Cr	₹31,476 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days (DSO)	4	4	9	8	8	7	12	10	5	7	8	4
Inventory Days	29	34	45	41	32	32	52	51	32	42	43	51
Cash Conversion Cycle (Days)	12	19	30	21	16	20	33	24	17	21	22	14
ROCE %	17%	25%	24%	21%	18%	9%	18%	16%	7%	32%	16%	26%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹545.85 • Undervalued (Margin of Safety)

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹315.25

DCF Fair Value

₹545.85

Graham Number

₹431.00

Margin of Safety

+56.8%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹545.85

Undervalued (Margin of Safety) (Margin: +56.8%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹531	₹526	₹522	₹517
10%	₹541	₹536	₹531	₹527
12%	₹551	₹546	₹541	₹536
14%	₹561	₹556	₹551	₹546

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹546	Undervalued
Benjamin Graham Number	₹431	Margin of Safety
Historical Sector P/E	₹786	Discounted
EV / EBITDA Multiplier	₹331	In-Line
Free Cash Flow Yield Model	₹309	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 6/9 (Stable Financials)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

6 / 9 Pass

Altman Z-Score

3.35 (Safe Zone (Low Distress))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Debt/Equity: 0.54x (Safe)

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Positive Operating & Free Cash Flow

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at 5.0%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

52.98%

FIIs (Foreign)

16.84%

DIIs (Domestic)

21.07%

Government

0.15%

Public / Retail

8.25%

Swipe → to view historical quarters

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Promoters	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%	52.98%
+ FIIs (Foreign Portfolio)	13.01%	14.21%	16.79%	15.04%	15.39%	14.71%	14.58%	15.45%	16.53%	18.46%	19.57%	16.84%
+ DIIs (Mutual Funds / Insurance)	22.53%	22.13%	21.30%	21.31%	22.06%	22.27%	22.23%	22.18%	21.31%	19.56%	18.52%	21.07%
+ Public (Retail & HNIs)	10.21%	9.44%	8.00%	9.73%	8.63%	9.09%	9.26%	8.46%	8.25%	8.58%	8.48%	8.25%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Energy & Oil.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

BPCL Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

BPCL Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

BPCL Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹403.52

Accelerated market share capture in Energy & Oil, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹353.08

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 8x P/E.

🐻 Bear Case (15%) -12.0%

₹277.42

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Energy & Oil)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 18:38 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	D/E	Market Cap
★ Bharat Petroleum Corporation Ltd (BPCL)	Target Stock	₹315.25	-0.24%	8.4x	28.8%	25.6%	0.54	₹1.30 Lakh Cr
Oil & Natural Gas Corporation Ltd (ONGC)	Oil & Gas Exploration & Production	₹234.80	+0.56%	6.4x	11.6%	14.2%	0.47	₹2.80 Lakh Cr
Indian Oil Corporation Ltd (IOC)	Petroleum Refining & Pipelines	₹148.38	+1.04%	5.5x	20.5%	18.7%	0.60	₹1.85 Lakh Cr
GAIL (India) Ltd (GAIL)	Natural Gas Transmission & Marketing	₹189.90	+1.01%	12.0x	9.6%	10.7%	0.29	₹1.13 Lakh Cr
Adani Total Gas Ltd (ATGL)	Sector Peer	₹581.30	+1.10%	101.0x	14.4%	15.3%	0.46	₹64,146 Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	18:38:10 IST	✓ Live Sync
Financial Statements (10Y)	Bharat Petroleum Corporation Ltd Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	11 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	11 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	11 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

Bharat Petroleum Corporation Ltd

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About Bharat Petroleum Corporation Ltd

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Energy & Oil)

Metric Explainer

Stock DNA Methodology

Document Title