8-pillar deterministic fundamental framework with transparent methodology
Real-time delta analysis across price discovery, institutional flows, and disclosures
Short-term demand accumulation with positive intraday momentum.
Foreign & domestic institutions retain solid allocation across top-tier funds.
Double-digit return on equity ensures sustainable organic balance sheet expansion.
Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.
Piotroski health score and debt service coverage pass all standard regulatory thresholds.
Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays
Core financial metrics computed from live market prices and audited regulatory filings
AVENUE SUPERMARTS Ltd (DMART) is an Indian publicly traded enterprise listed on the National Stock Exchange (NSE).
Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE
| Quarter (₹ Cr) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹11,865 Cr | ₹12,624 Cr | ₹13,572 Cr | ₹12,727 Cr | ₹14,069 Cr | ₹14,444 Cr | ₹15,973 Cr | ₹14,872 Cr | ₹16,360 Cr | ₹16,676 Cr | ₹18,101 Cr | ₹17,684 Cr | ₹18,795 Cr |
| Operating Profit (EBITDA) | ₹1,035 Cr | ₹1,005 Cr | ₹1,120 Cr | ₹944.00 Cr | ₹1,221 Cr | ₹1,094 Cr | ₹1,217 Cr | ₹955.00 Cr | ₹1,299 Cr | ₹1,214 Cr | ₹1,463 Cr | ₹1,211 Cr | ₹1,499 Cr |
| OPM % | 9.0% | 8.0% | 8.0% | 7.0% | 9.0% | 8.0% | 8.0% | 6.0% | 8.0% | 7.0% | 8.0% | 7.0% | 8.0% |
| Interest Expense | ₹15.00 Cr | ₹16.00 Cr | ₹15.00 Cr | ₹13.00 Cr | ₹16.00 Cr | ₹16.00 Cr | ₹18.00 Cr | ₹19.00 Cr | ₹29.00 Cr | ₹35.00 Cr | ₹37.00 Cr | ₹41.00 Cr | ₹54.00 Cr |
| Depreciation | ₹162.00 Cr | ₹174.00 Cr | ₹189.00 Cr | ₹205.00 Cr | ₹193.00 Cr | ₹208.00 Cr | ₹228.00 Cr | ₹241.00 Cr | ₹232.00 Cr | ₹253.00 Cr | ₹268.00 Cr | ₹284.00 Cr | ₹288.00 Cr |
| Profit before Tax (PBT) | ₹897.00 Cr | ₹852.00 Cr | ₹949.00 Cr | ₹763.00 Cr | ₹1,054 Cr | ₹903.00 Cr | ₹995.00 Cr | ₹720.00 Cr | ₹1,057 Cr | ₹945.00 Cr | ₹1,175 Cr | ₹904.00 Cr | ₹1,183 Cr |
| Net Profit (PAT) | ₹659.00 Cr | ₹623.00 Cr | ₹690.00 Cr | ₹563.00 Cr | ₹774.00 Cr | ₹659.00 Cr | ₹724.00 Cr | ₹551.00 Cr | ₹773.00 Cr | ₹685.00 Cr | ₹856.00 Cr | ₹656.00 Cr | ₹860.00 Cr |
| EPS in ₹ | ₹10.12 | ₹9.58 | ₹10.61 | ₹8.66 | ₹11.89 | ₹10.14 | ₹11.12 | ₹8.47 | ₹11.88 | ₹10.53 | ₹13.15 | ₹10.07 | ₹13.19 |
Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing
| Growth \ WACC | 9% | 10% | 11% | 12% |
|---|---|---|---|---|
| 8% | ₹697 | ₹691 | ₹684 | ₹678 |
| 10% | ₹710 | ₹704 | ₹697 | ₹691 |
| 12% | ₹723 | ₹716 | ₹710 | ₹704 |
| 14% | ₹736 | ₹729 | ₹723 | ₹716 |
| Model | Estimated Value | Status |
|---|---|---|
| Discounted Cash Flow (DCF) | ₹716 | Fairly Valued |
| Benjamin Graham Number | ₹629 | Market Priced |
| Historical Sector P/E | ₹1,032 | Premium |
| EV / EBITDA Multiplier | ₹3,641 | In-Line |
| Free Cash Flow Yield Model | ₹3,399 | Fairly Valued |
Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks
Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses
Probability-weighted fundamental models derived from explicit growth and margin assumptions
Accelerated market share capture in Consumer Goods, margin expansion via operating leverage, and sustained 18%+ ROE compounding.
Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 81x P/E.
Sectoral margin compression from raw material inflation or cyclical demand softening.
Independently queried operational and valuation benchmarks with zero shared fallbacks
| Company | Peer Taxonomy | Price (₹) | Change % | P/E | ROE % | ROCE % | D/E | Market Cap |
|---|---|---|---|---|---|---|---|---|
| ★ AVENUE SUPERMARTS Ltd (DMART) | Target Stock | ₹3,468.00 | +0.03% | 81.3x | 12.9% | 17.2% | 0.10 | ₹2.49 Lakh Cr |
| Titan Company Ltd (TITAN) | Jewellery (Tanishq), Watches & Eyewear | ₹4,970.00 | -0.70% | 68.7x | 37.7% | 20.5% | 1.95 | ₹4.01 Lakh Cr |
| Asian Paints Ltd (ASIANPAINT) | Paints & Home Decor | ₹2,550.30 | +1.63% | 47.3x | 21.8% | 26.3% | 0.18 | ₹2.31 Lakh Cr |
| Trent Ltd (TRENT) | Sector Peer | ₹3,222.70 | +3.32% | 75.2x | 27.7% | 28.3% | 0.37 | ₹1.38 Lakh Cr |
| Havells India Ltd (HAVELLS) | Sector Peer | ₹1,174.10 | +1.26% | 39.2x | 19.0% | 24.9% | 0.03 | ₹65,266 Cr |
| Kalyan Jewellers India Ltd (KALYANKJIL) | Sector Peer | ₹663.75 | +8.63% | 37.3x | 24.8% | 21.2% | 0.97 | ₹54,581 Cr |
| Berger Paints India Ltd (BERGEPAINT) | Sector Peer | ₹475.55 | +0.92% | 43.0x | 17.3% | 21.6% | 0.09 | ₹52,750 Cr |
| Domain / Module | Primary Source | Reported Period | Last Sync Time | Audit Status |
|---|---|---|---|---|
| Live Market Quotes | National Stock Exchange (NSE) / BSE Market Feed | Real-Time | 18:18:14 IST | ✓ Live Sync |
| Financial Statements (10Y) | AVENUE SUPERMARTS Ltd Investor Relations & BSE Filings | Q3 FY25 / Audited FY24 | 11 Nov 2026 | ✓ Audited |
| Shareholding Pattern | Exchange Disclosures (Clause 35 / SEBI LODR) | Dec 2024 | 11 Nov 2026 | ✓ Verified |
| Stock DNA & Valuations | TickerPulse 8-Pillar Scoring & DCF Engine | Current Computed | 11 Nov 2026 | ✓ Deterministic |