8-pillar deterministic fundamental framework with transparent methodology
Real-time delta analysis across price discovery, institutional flows, and disclosures
Short-term demand accumulation with positive intraday momentum.
Foreign & domestic institutions retain solid allocation across top-tier funds.
Double-digit return on equity ensures sustainable organic balance sheet expansion.
Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.
Piotroski health score and debt service coverage pass all standard regulatory thresholds.
Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays
Core financial metrics computed from live market prices and audited regulatory filings
Tata Communications Ltd (TATACOMM) is a leading Indian enterprise operating in the Telecommunications sector.
Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE
| Quarter (₹ Cr) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹4,771 Cr | ₹4,872 Cr | ₹5,588 Cr | ₹5,645 Cr | ₹5,592 Cr | ₹5,728 Cr | ₹5,798 Cr | ₹5,990 Cr | ₹5,960 Cr | ₹6,100 Cr | ₹6,189 Cr | ₹6,554 Cr | ₹6,583 Cr |
| Operating Profit (EBITDA) | ₹1,024 Cr | ₹1,015 Cr | ₹1,153 Cr | ₹1,076 Cr | ₹1,137 Cr | ₹1,129 Cr | ₹1,181 Cr | ₹1,122 Cr | ₹1,137 Cr | ₹1,174 Cr | ₹1,228 Cr | ₹1,284 Cr | ₹1,230 Cr |
| OPM % | 21.0% | 21.0% | 21.0% | 19.0% | 20.0% | 20.0% | 20.0% | 19.0% | 19.0% | 19.0% | 20.0% | 20.0% | 19.0% |
| Interest Expense | ₹131.00 Cr | ₹137.00 Cr | ₹184.00 Cr | ₹186.00 Cr | ₹170.00 Cr | ₹189.00 Cr | ₹187.00 Cr | ₹182.00 Cr | ₹177.00 Cr | ₹202.00 Cr | ₹201.00 Cr | ₹182.00 Cr | ₹186.00 Cr |
| Depreciation | ₹580.00 Cr | ₹605.00 Cr | ₹603.00 Cr | ₹651.00 Cr | ₹634.00 Cr | ₹648.00 Cr | ₹637.00 Cr | ₹672.00 Cr | ₹666.00 Cr | ₹679.00 Cr | ₹751.00 Cr | ₹731.00 Cr | ₹739.00 Cr |
| Profit before Tax (PBT) | ₹504.00 Cr | ₹298.00 Cr | ₹154.00 Cr | ₹207.00 Cr | ₹417.00 Cr | ₹321.00 Cr | ₹350.00 Cr | ₹1,193 Cr | ₹249.00 Cr | ₹255.00 Cr | ₹458.00 Cr | ₹434.00 Cr | ₹211.00 Cr |
| Net Profit (PAT) | ₹382.00 Cr | ₹221.00 Cr | ₹45.00 Cr | ₹322.00 Cr | ₹333.00 Cr | ₹227.00 Cr | ₹236.00 Cr | ₹1,041 Cr | ₹190.00 Cr | ₹183.00 Cr | ₹364.00 Cr | ₹259.00 Cr | ₹130.00 Cr |
| EPS in ₹ | ₹13.39 | ₹7.74 | ₹1.57 | ₹11.27 | ₹11.68 | ₹7.97 | ₹8.28 | ₹36.50 | ₹6.67 | ₹6.42 | ₹12.82 | ₹9.24 | ₹4.71 |
Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing
| Growth \ WACC | 9% | 10% | 11% | 12% |
|---|---|---|---|---|
| 8% | ₹542 | ₹537 | ₹532 | ₹528 |
| 10% | ₹552 | ₹547 | ₹542 | ₹537 |
| 12% | ₹562 | ₹557 | ₹552 | ₹547 |
| 14% | ₹572 | ₹567 | ₹562 | ₹557 |
| Model | Estimated Value | Status |
|---|---|---|
| Discounted Cash Flow (DCF) | ₹557 | Fairly Valued |
| Benjamin Graham Number | ₹315 | Market Priced |
| Historical Sector P/E | ₹802 | Premium |
| EV / EBITDA Multiplier | ₹1,831 | In-Line |
| Free Cash Flow Yield Model | ₹1,709 | Fairly Valued |
Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks
Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses
Probability-weighted fundamental models derived from explicit growth and margin assumptions
Accelerated market share capture in Telecommunications, margin expansion via operating leverage, and sustained 18%+ ROE compounding.
Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 46x P/E.
Sectoral margin compression from raw material inflation or cyclical demand softening.
Independently queried operational and valuation benchmarks with zero shared fallbacks
| Company | Peer Taxonomy | Price (₹) | Change % | P/E | ROE % | ROCE % | D/E | Market Cap |
|---|---|---|---|---|---|---|---|---|
| ★ Tata Communications Ltd (TATACOMM) | Target Stock | ₹1,744.00 | +2.56% | 45.5x | 32.6% | 14.6% | 3.55 | ₹47,331 Cr |
| Bharti Airtel Ltd (BHARTIARTL) | 5G Mobile Networks & Fiber Broadband | ₹2,109.00 | +1.78% | 34.8x | 20.3% | 17.6% | 1.31 | ₹10.87 Lakh Cr |
| Vodafone Idea Ltd (IDEA) | Telecom Cellular Services | ₹12.88 | +1.66% | N/A | N/A | -1.7% | 4.85 | ₹1.37 Lakh Cr |
| Indus Towers Ltd (INDUSTOWER) | Passive Telecom Tower Infrastructure | ₹397.50 | +3.64% | 13.9x | 18.6% | 19.5% | 0.53 | ₹99,261 Cr |
| Domain / Module | Primary Source | Reported Period | Last Sync Time | Audit Status |
|---|---|---|---|---|
| Live Market Quotes | National Stock Exchange (NSE) / BSE Market Feed | Real-Time | 18:09:39 IST | ✓ Live Sync |
| Financial Statements (10Y) | Tata Communications Ltd Investor Relations & BSE Filings | Q3 FY25 / Audited FY24 | 11 Nov 2026 | ✓ Audited |
| Shareholding Pattern | Exchange Disclosures (Clause 35 / SEBI LODR) | Dec 2024 | 11 Nov 2026 | ✓ Verified |
| Stock DNA & Valuations | TickerPulse 8-Pillar Scoring & DCF Engine | Current Computed | 11 Nov 2026 | ✓ Deterministic |