8-pillar deterministic fundamental framework with transparent methodology
Real-time delta analysis across price discovery, institutional flows, and disclosures
Short-term demand accumulation with positive intraday momentum.
Foreign & domestic institutions retain solid allocation across top-tier funds.
Double-digit return on equity ensures sustainable organic balance sheet expansion.
Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.
Piotroski health score and debt service coverage pass all standard regulatory thresholds.
Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays
Core financial metrics computed from live market prices and audited regulatory filings
Adani Enterprises is the flagship incubator company of the Adani Group, focusing on energy, infrastructure, roads, airports, and data centers.
Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE
| Quarter (₹ Cr) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹22,644 Cr | ₹19,546 Cr | ₹25,050 Cr | ₹29,180 Cr | ₹25,472 Cr | ₹22,608 Cr | ₹22,848 Cr | ₹26,966 Cr | ₹21,961 Cr | ₹21,249 Cr | ₹24,820 Cr | ₹32,439 Cr | ₹32,924 Cr |
| Operating Profit (EBITDA) | ₹2,525 Cr | ₹2,430 Cr | ₹3,226 Cr | ₹3,195 Cr | ₹3,706 Cr | ₹3,766 Cr | ₹3,070 Cr | ₹3,710 Cr | ₹3,310 Cr | ₹3,307 Cr | ₹3,642 Cr | ₹3,731 Cr | ₹5,019 Cr |
| OPM % | 11.0% | 12.0% | 13.0% | 11.0% | 15.0% | 17.0% | 13.0% | 14.0% | 15.0% | 16.0% | 15.0% | 12.0% | 15.0% |
| Interest Expense | ₹1,103 Cr | ₹1,343 Cr | ₹597.00 Cr | ₹1,513 Cr | ₹1,130 Cr | ₹910.00 Cr | ₹2,141 Cr | ₹1,796 Cr | ₹1,035 Cr | ₹1,711 Cr | ₹1,626 Cr | ₹1,646 Cr | ₹2,421 Cr |
| Depreciation | ₹714.00 Cr | ₹757.00 Cr | ₹760.00 Cr | ₹811.00 Cr | ₹934.00 Cr | ₹1,035 Cr | ₹1,006 Cr | ₹1,236 Cr | ₹1,284 Cr | ₹1,377 Cr | ₹1,372 Cr | ₹2,103 Cr | ₹1,926 Cr |
| Profit before Tax (PBT) | ₹1,079 Cr | ₹791.00 Cr | ₹2,361 Cr | ₹696.00 Cr | ₹2,232 Cr | ₹2,403 Cr | ₹572.00 Cr | ₹5,259 Cr | ₹1,466 Cr | ₹4,398 Cr | ₹6,932 Cr | ₹729.00 Cr | -₹1,349 Cr |
| Net Profit (PAT) | ₹677.00 Cr | ₹333.00 Cr | ₹1,973 Cr | ₹352.00 Cr | ₹1,772 Cr | ₹1,989 Cr | ₹229.00 Cr | ₹4,015 Cr | ₹976.00 Cr | ₹3,414 Cr | ₹5,727 Cr | -₹167.00 Cr | -₹1,462 Cr |
| EPS in ₹ | ₹5.28 | ₹1.78 | ₹14.79 | ₹3.53 | ₹11.39 | ₹13.64 | ₹0.45 | ₹29.74 | ₹6.85 | ₹24.74 | ₹43.53 | ₹-0.81 | ₹-8.92 |
Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing
| Growth \ WACC | 9% | 10% | 11% | 12% |
|---|---|---|---|---|
| 8% | ₹260 | ₹258 | ₹255 | ₹253 |
| 10% | ₹265 | ₹263 | ₹260 | ₹258 |
| 12% | ₹270 | ₹267 | ₹265 | ₹263 |
| 14% | ₹275 | ₹272 | ₹270 | ₹267 |
| Model | Estimated Value | Status |
|---|---|---|
| Discounted Cash Flow (DCF) | ₹267 | Fairly Valued |
| Benjamin Graham Number | ₹497 | Market Priced |
| Historical Sector P/E | ₹385 | Premium |
| EV / EBITDA Multiplier | ₹2,850 | In-Line |
| Free Cash Flow Yield Model | ₹2,660 | Fairly Valued |
Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks
Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses
Probability-weighted fundamental models derived from explicit growth and margin assumptions
Accelerated market share capture in Energy & Conglomerate, margin expansion via operating leverage, and sustained 18%+ ROE compounding.
Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 161x P/E.
Sectoral margin compression from raw material inflation or cyclical demand softening.
Independently queried operational and valuation benchmarks with zero shared fallbacks
| Company | Peer Taxonomy | Price (₹) | Change % | P/E | ROE % | ROCE % | D/E | Market Cap |
|---|---|---|---|---|---|---|---|---|
| ★ Adani Enterprises Ltd (ADANIENT) | Target Stock | ₹2,714.50 | +0.30% | 161.0x | -3.4% | 5.8% | 1.32 | ₹3.81 Lakh Cr |
| Reliance Industries Ltd (RELIANCE) | Oil to Chemicals, Retail & Telecom | ₹1,335.40 | +0.83% | 21.2x | 8.9% | 10.3% | 0.45 | ₹15.80 Lakh Cr |
| HDFC Bank Ltd (HDFCBANK) | Private Sector Bank | ₹806.60 | +1.06% | 14.1x | 13.6% | 7.0% | 0.00 | ₹11.12 Lakh Cr |
| Bharti Airtel Ltd (BHARTIARTL) | 5G Mobile Networks & Fiber Broadband | ₹2,109.00 | +1.78% | 34.8x | 20.3% | 17.6% | 1.31 | ₹10.87 Lakh Cr |
| ICICI Bank Ltd (ICICIBANK) | Private Sector Bank | ₹1,571.60 | -1.10% | 16.8x | 15.9% | 7.2% | 0.00 | ₹9.41 Lakh Cr |
| State Bank of India (SBIN) | Public Sector Bank | ₹1,061.20 | +1.84% | 10.5x | 15.4% | 6.1% | 0.00 | ₹8.81 Lakh Cr |
| Tata Consultancy Services Ltd (TCS) | IT Services & Consulting | ₹2,472.10 | -0.13% | 14.0x | 51.8% | 63.0% | 0.11 | ₹7.51 Lakh Cr |
| Domain / Module | Primary Source | Reported Period | Last Sync Time | Audit Status |
|---|---|---|---|---|
| Live Market Quotes | National Stock Exchange (NSE) / BSE Market Feed | Real-Time | 18:51:41 IST | ✓ Live Sync |
| Financial Statements (10Y) | Adani Enterprises Ltd Investor Relations & BSE Filings | Q3 FY25 / Audited FY24 | 11 Nov 2026 | ✓ Audited |
| Shareholding Pattern | Exchange Disclosures (Clause 35 / SEBI LODR) | Dec 2024 | 11 Nov 2026 | ✓ Verified |
| Stock DNA & Valuations | TickerPulse 8-Pillar Scoring & DCF Engine | Current Computed | 11 Nov 2026 | ✓ Deterministic |