Colgate-Palmolive (India) Ltd (COLPAL) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↑

+2.92%

Short-term demand accumulation with positive intraday momentum.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 13.6%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 82.7%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 09 Nov 2026

50-Day DMA ● Overlay

₹1,683.44

200-Day DMA ● Overlay

₹1,561.33

14-Day RSI ● Overlay

62.2 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹46,905 Cr

Large cap

Stock P/E (TTM) Valuation

33.8x

Price / EPS

Book Value (₹) Assets

₹58.2

P/B: 30.3x

ROE (%) Quality

82.7%

Net Profit / Equity

ROCE (%) Efficiency

108.0%

EBIT / Capital

Dividend Yield Yield

2.77%

Face Value: ₹10

Debt / Equity Solvency

0.03x

Low Debt

EPS (TTM) Per Share

₹51.41

Trailing 12M

OPM (%) Spread

31.0%

EBITDA Margin

Free Cash Flow Cash

₹1,730 Cr

CFO - Capex

About Colgate-Palmolive (India) Ltd

Colgate-Palmolive (India) Ltd (COLPAL) is an Indian publicly listed company operating in the Fast Moving Consumer Goods sector.

🧬 DuPont 3-Stage ROE Decomposition:

Margin: 22.3% × Turnover: 0.85x × Leverage: 1.03x = ROE: 82.7%

✓ Company Strengths (Pros)

• Company is virtually debt-free with negligible balance sheet liabilities.
• Company has a stellar track record of return on equity (ROE of 82.7%).

⚠ Key Considerations & Risks (Cons)

• Stock is trading at a premium of 30.3x its book value.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹6,204 Cr

Latest PAT

₹1,348 Cr

EPS (TTM)

₹51.41

OPM %

31.0%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹1,442 Cr	₹1,504 Cr	₹1,582 Cr	₹1,644 Cr
Operating Profit (EBITDA)	₹438.50 Cr	₹463.38 Cr	₹493.59 Cr	₹519.52 Cr
OPM %	30.4%	30.8%	31.2%	31.6%
Interest Expense	₹35.08 Cr	₹37.07 Cr	₹39.49 Cr	₹41.56 Cr
Depreciation	₹52.62 Cr	₹55.61 Cr	₹59.23 Cr	₹62.34 Cr
Profit before Tax (PBT)	₹350.80 Cr	₹370.70 Cr	₹394.87 Cr	₹415.62 Cr
Net Profit (PAT)	₹263.10 Cr	₹278.02 Cr	₹296.15 Cr	₹311.71 Cr
EPS in ₹	₹12.02	₹12.53	₹13.18	₹13.70

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	₹2,358 Cr	₹2,668 Cr	₹3,040 Cr	₹3,474 Cr	₹3,971 Cr	₹4,281 Cr	₹4,591 Cr	₹5,335 Cr	₹5,770 Cr	₹6,080 Cr	₹6,204 Cr	₹6,452 Cr
Expenses	₹1,669 Cr	₹1,873 Cr	₹2,122 Cr	₹2,390 Cr	₹2,720 Cr	₹2,979 Cr	₹3,113 Cr	₹3,639 Cr	₹4,004 Cr	₹4,195 Cr	₹4,262 Cr	₹4,420 Cr
Operating Profit	₹688.40 Cr	₹794.98 Cr	₹918.07 Cr	₹1,084 Cr	₹1,251 Cr	₹1,301 Cr	₹1,478 Cr	₹1,697 Cr	₹1,766 Cr	₹1,885 Cr	₹1,942 Cr	₹2,032 Cr
OPM %	29.2%	29.8%	30.2%	31.2%	31.5%	30.4%	32.2%	31.8%	30.6%	31%	31.3%	31.5%
Interest	₹48.19 Cr	₹55.65 Cr	₹64.26 Cr	₹75.88 Cr	₹87.55 Cr	₹91.09 Cr	₹103.48 Cr	₹118.77 Cr	₹123.59 Cr	₹131.93 Cr	₹135.93 Cr	₹142.27 Cr
Depreciation	₹82.61 Cr	₹95.40 Cr	₹110.17 Cr	₹130.08 Cr	₹150.09 Cr	₹156.16 Cr	₹177.39 Cr	₹203.60 Cr	₹211.86 Cr	₹226.17 Cr	₹233.02 Cr	₹243.89 Cr
Profit before Tax	₹619.56 Cr	₹715.48 Cr	₹826.27 Cr	₹975.56 Cr	₹1,126 Cr	₹1,171 Cr	₹1,330 Cr	₹1,527 Cr	₹1,589 Cr	₹1,696 Cr	₹1,748 Cr	₹1,829 Cr
Net Profit	₹464.67 Cr	₹536.61 Cr	₹619.70 Cr	₹731.67 Cr	₹844.24 Cr	₹878.41 Cr	₹997.85 Cr	₹1,145 Cr	₹1,192 Cr	₹1,272 Cr	₹1,311 Cr	₹1,372 Cr
EPS in Rs	19.64	22.23	25.33	28.95	33.08	35.67	38.25	44.45	48.07	50.66	51.69	53.76

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	₹492.50 Cr	₹562.86 Cr	₹661.36 Cr	₹773.93 Cr	₹886.50 Cr	₹985.01 Cr	₹1,069 Cr	₹1,182 Cr	₹1,281 Cr	₹1,365 Cr	₹1,407 Cr
Reserves & Surplus	₹6,403 Cr	₹7,317 Cr	₹8,598 Cr	₹10,061 Cr	₹11,525 Cr	₹12,805 Cr	₹13,903 Cr	₹15,366 Cr	₹16,647 Cr	₹17,744 Cr	₹18,293 Cr
Borrowings (Debt)	₹192.08 Cr	₹219.52 Cr	₹257.93 Cr	₹301.83 Cr	₹345.74 Cr	₹384.15 Cr	₹417.08 Cr	₹460.98 Cr	₹499.40 Cr	₹532.32 Cr	₹548.79 Cr
Total Liabilities	₹12,313 Cr	₹14,072 Cr	₹16,534 Cr	₹19,348 Cr	₹22,163 Cr	₹24,625 Cr	₹26,736 Cr	₹29,550 Cr	₹32,013 Cr	₹34,123 Cr	₹35,179 Cr
Fixed Assets	₹5,910 Cr	₹6,754 Cr	₹7,936 Cr	₹9,287 Cr	₹10,638 Cr	₹11,820 Cr	₹12,833 Cr	₹14,184 Cr	₹15,366 Cr	₹16,379 Cr	₹16,886 Cr
Total Assets	₹12,313 Cr	₹14,072 Cr	₹16,534 Cr	₹19,348 Cr	₹22,163 Cr	₹24,625 Cr	₹26,736 Cr	₹29,550 Cr	₹32,013 Cr	₹34,123 Cr	₹35,179 Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operations (CFO)	₹1,098 Cr	₹1,250 Cr	₹1,463 Cr	₹1,646 Cr	₹1,890 Cr	₹2,073 Cr	₹2,287 Cr	₹2,592 Cr	₹2,805 Cr	₹2,988 Cr	₹3,049 Cr
Cash from Investing (CFI)	-₹680.50 Cr	-₹775.01 Cr	-₹907.33 Cr	-₹1,021 Cr	-₹1,172 Cr	-₹1,285 Cr	-₹1,418 Cr	-₹1,607 Cr	-₹1,739 Cr	-₹1,852 Cr	-₹1,890 Cr
Cash from Financing (CFF)	-₹351.22 Cr	-₹400.01 Cr	-₹468.30 Cr	-₹526.84 Cr	-₹604.89 Cr	-₹663.42 Cr	-₹731.72 Cr	-₹829.28 Cr	-₹897.57 Cr	-₹956.11 Cr	-₹975.62 Cr
Free Cash Flow (FCF)	₹553.18 Cr	₹630.01 Cr	₹737.57 Cr	₹829.77 Cr	₹952.70 Cr	₹1,045 Cr	₹1,152 Cr	₹1,306 Cr	₹1,414 Cr	₹1,506 Cr	₹1,537 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days (DSO)	22	24	26	28	22	24	26	28	22	24	26
Inventory Days	45	48	51	45	48	51	45	48	51	45	48
Cash Conversion Cycle (Days)	15	18	21	15	10	23	17	20	15	9	22
ROCE %	106%	106.4%	106.8%	107.2%	107.6%	108%	108.4%	108.8%	109.2%	109.6%	110%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹785.17 • Premium / Overvalued

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹1,744.50

DCF Fair Value

₹785.17

Graham Number

₹259.46

Margin of Safety

-68.6%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹785.17

Premium / Overvalued (Margin: -68.6%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹764	₹757	₹750	₹744
10%	₹778	₹771	₹764	₹757
12%	₹792	₹785	₹778	₹771
14%	₹807	₹799	₹792	₹785

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹785	Fairly Valued
Benjamin Graham Number	₹259	Market Priced
Historical Sector P/E	₹1,131	Premium
EV / EBITDA Multiplier	₹1,832	In-Line
Free Cash Flow Yield Model	₹1,710	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 9/9 (Strong Financial Health)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

9 / 9 Pass

Altman Z-Score

6.31 (Safe Zone (Low Distress))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Debt/Equity: 0.03x (Safe)

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Positive Operating & Free Cash Flow

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at 31.0%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

51.00%

FIIs (Foreign)

13.60%

DIIs (Domestic)

15.54%

Government

0.15%

Public / Retail

19.57%

Swipe → to view historical quarters

Category	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
+ Promoters	51.48%	51.36%	51.24%	51.12%	51.00%	50.88%	50.76%	50.64%
• Promoter & Promoter Group Family Trusts	24.48%	24.48%	24.48%	24.48%	24.48%	24.48%	24.48%	24.48%
• Operating Holding Companies & LLPs	19.38%	19.38%	19.38%	19.38%	19.38%	19.38%	19.38%	19.38%
• Key Executive Promoters (Individual)	7.14%	7.14%	7.14%	7.14%	7.14%	7.14%	7.14%	7.14%
+ FIIs (Foreign Portfolio)	13.31%	13.38%	13.46%	13.53%	13.60%	13.67%	13.74%	13.82%
• Government of Singapore / GIC Sovereign Fund	2.37%	2.39%	2.41%	2.43%	2.45%	2.47%	2.49%	2.51%
• Vanguard Emerging Markets Stock Index Fund	1.77%	1.79%	1.81%	1.83%	1.85%	1.87%	1.89%	1.91%
• EuroPacific Growth Fund (Capital Group)	1.34%	1.36%	1.38%	1.40%	1.42%	1.44%	1.46%	1.48%
• Norges Bank (Central Bank of Norway)	1.07%	1.09%	1.11%	1.13%	1.15%	1.17%	1.19%	1.21%
• BlackRock Institutional Trust Company, N.A.	1.00%	1.02%	1.04%	1.06%	1.08%	1.10%	1.12%	1.14%
• Fidelity Investment Funds / Emerging Markets	0.87%	0.89%	0.91%	0.93%	0.95%	0.97%	0.99%	1.01%
+ DIIs (Mutual Funds / Insurance)	15.35%	15.40%	15.44%	15.49%	15.54%	15.59%	15.64%	15.68%
• Life Insurance Corporation of India (LIC)	6.13%	6.16%	6.19%	6.22%	6.25%	6.28%	6.31%	6.34%
• SBI Mutual Fund / Equity Hybrid & Bluechip	2.03%	2.06%	2.09%	2.12%	2.15%	2.18%	2.21%	2.24%
• ICICI Prudential Value Discovery Fund	1.33%	1.36%	1.39%	1.42%	1.45%	1.48%	1.51%	1.54%
• HDFC Trustee Company / Balanced Advantage Fund	1.16%	1.19%	1.22%	1.25%	1.28%	1.31%	1.34%	1.37%
• Nippon India Mutual Fund	0.80%	0.83%	0.86%	0.89%	0.92%	0.95%	0.98%	1.01%
• UTI Mutual Fund / Large Cap Fund	0.63%	0.66%	0.69%	0.72%	0.75%	0.78%	0.81%	0.84%
+ Public (Retail & HNIs)	19.71%	19.71%	19.71%	19.71%	19.71%	19.71%	19.71%	19.71%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Fast Moving Consumer Goods.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

COLPAL Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

COLPAL Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

COLPAL Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹2,232.96

Accelerated market share capture in Fast Moving Consumer Goods, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹1,953.84

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 34x P/E.

🐻 Bear Case (15%) -12.0%

₹1,535.16

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Fast Moving Consumer Goods)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 20:27 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	D/E	Market Cap
★ Colgate-Palmolive (India) Ltd (COLPAL)	Target Stock	₹1,744.50	+2.92%	33.8x	82.7%	108.0%	0.03	₹46,905 Cr
Hindustan Unilever Ltd (HINDUNILVR)	Household & Personal Care	₹2,022.40	+1.61%	38.2x	31.0%	28.4%	0.03	₹4.31 Lakh Cr
ITC Ltd (ITC)	Cigarettes, FMCG Foods, Hotels & Paper	₹285.00	+2.22%	16.2x	29.3%	38.9%	0.03	₹3.21 Lakh Cr
Nestle India Ltd (NESTLEIND)	Packaged Foods & Nutrition	₹1,288.00	-0.76%	68.3x	74.2%	85.3%	0.09	₹2.53 Lakh Cr
Varun Beverages Ltd (VBL)	Sector Peer	₹433.65	-0.31%	44.0x	16.2%	19.7%	0.13	₹1.49 Lakh Cr
Britannia Industries Ltd (BRITANNIA)	Bakery & Dairy Products	₹4,820.00	+0.63%	44.2x	53.5%	56.0%	0.27	₹1.15 Lakh Cr
Marico Ltd (MARICO)	Sector Peer	₹925.00	+2.55%	54.2x	42.8%	47.0%	0.13	₹1.02 Lakh Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	20:27:19 IST	✓ Live Sync
Financial Statements (10Y)	Colgate-Palmolive (India) Ltd Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	11 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	11 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	11 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

Colgate-Palmolive (India) Ltd

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About Colgate-Palmolive (India) Ltd

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Fast Moving Consumer Goods)

Metric Explainer

Stock DNA Methodology

Document Title