DIXON TECHNO (INDIA) Ltd (DIXON) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↑

+2.32%

Short-term demand accumulation with positive intraday momentum.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 17.9%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 18.9%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 09 Nov 2026

50-Day DMA ● Overlay

₹12,444.64

200-Day DMA ● Overlay

₹11,541.92

14-Day RSI ● Overlay

60.1 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹77,687 Cr

Large cap

Stock P/E (TTM) Valuation

41.4x

Price / EPS

Book Value (₹) Assets

₹769.0

P/B: 16.5x

ROE (%) Quality

18.9%

Net Profit / Equity

ROCE (%) Efficiency

29.2%

EBIT / Capital

Dividend Yield Yield

0.08%

Face Value: ₹10

Debt / Equity Solvency

0.21x

Manageable

EPS (TTM) Per Share

₹306.76

Trailing 12M

OPM (%) Spread

3.6%

EBITDA Margin

Free Cash Flow Cash

₹724.00 Cr

CFO - Capex

About DIXON TECHNO (INDIA) Ltd

DIXON TECHNO (INDIA) Ltd (DIXON) is an Indian publicly traded enterprise listed on the National Stock Exchange (NSE).

🧬 DuPont 3-Stage ROE Decomposition:

Margin: 2.6% × Turnover: 0.85x × Leverage: 1.21x = ROE: 18.9%

✓ Company Strengths (Pros)

• Company has maintained a healthy low debt-to-equity ratio of 0.21.
• Delivers solid shareholder returns with an ROE of 18.9%.

⚠ Key Considerations & Risks (Cons)

• Stock is trading at a premium of 16.5x its book value.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹51,585 Cr

Latest PAT

₹2,082 Cr

EPS (TTM)

₹306.76

OPM %

3.6%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹3,272 Cr	₹4,943 Cr	₹4,818 Cr	₹4,658 Cr	₹6,580 Cr	₹11,534 Cr	₹10,454 Cr	₹10,293 Cr	₹12,836 Cr	₹14,855 Cr	₹10,672 Cr	₹10,511 Cr	₹15,548 Cr
Operating Profit (EBITDA)	₹132.00 Cr	₹199.00 Cr	₹184.00 Cr	₹182.00 Cr	₹248.00 Cr	₹426.00 Cr	₹391.00 Cr	₹443.00 Cr	₹482.00 Cr	₹561.00 Cr	₹414.00 Cr	₹408.00 Cr	₹463.00 Cr
OPM %	4.0%	4.0%	3.8%	3.9%	3.8%	3.7%	3.7%	4.3%	3.8%	3.8%	3.9%	3.9%	3.0%
Interest Expense	₹14.00 Cr	₹17.00 Cr	₹22.00 Cr	₹21.00 Cr	₹29.00 Cr	₹38.00 Cr	₹41.00 Cr	₹46.00 Cr	₹33.00 Cr	₹38.00 Cr	₹43.00 Cr	₹24.00 Cr	₹24.00 Cr
Depreciation	₹34.00 Cr	₹36.00 Cr	₹41.00 Cr	₹51.00 Cr	₹55.00 Cr	₹66.00 Cr	₹75.00 Cr	₹86.00 Cr	₹93.00 Cr	₹96.00 Cr	₹99.00 Cr	₹105.00 Cr	₹107.00 Cr
Profit before Tax (PBT)	₹90.00 Cr	₹149.00 Cr	₹126.00 Cr	₹130.00 Cr	₹180.00 Cr	₹529.00 Cr	₹285.00 Cr	₹576.00 Cr	₹366.00 Cr	₹924.00 Cr	₹412.00 Cr	₹370.00 Cr	₹869.00 Cr
Net Profit (PAT)	₹67.00 Cr	₹113.00 Cr	₹97.00 Cr	₹97.00 Cr	₹140.00 Cr	₹412.00 Cr	₹216.00 Cr	₹465.00 Cr	₹280.00 Cr	₹746.00 Cr	₹321.00 Cr	₹298.00 Cr	₹718.00 Cr
EPS in ₹	₹11.55	₹18.02	₹16.12	₹15.91	₹22.34	₹65.15	₹28.50	₹66.54	₹37.20	₹110.72	₹47.34	₹42.17	₹108.60

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	₹1,201 Cr	₹1,389 Cr	₹2,457 Cr	₹2,842 Cr	₹2,984 Cr	₹4,400 Cr	₹6,448 Cr	₹10,697 Cr	₹12,192 Cr	₹17,691 Cr	₹38,860 Cr	₹48,873 Cr	₹51,585 Cr
Expenses	₹1,169 Cr	₹1,340 Cr	₹2,365 Cr	₹2,729 Cr	₹2,848 Cr	₹4,172 Cr	₹6,156 Cr	₹10,313 Cr	₹11,673 Cr	₹16,986 Cr	₹37,345 Cr	₹47,000 Cr	₹49,738 Cr
Operating Profit	₹32.00 Cr	₹49.00 Cr	₹92.00 Cr	₹113.00 Cr	₹136.00 Cr	₹228.00 Cr	₹292.00 Cr	₹384.00 Cr	₹519.00 Cr	₹705.00 Cr	₹1,515 Cr	₹1,873 Cr	₹1,847 Cr
OPM %	2.7%	3.5%	3.7%	4%	4.6%	5%	4.5%	3.6%	4.3%	4%	3.9%	3.8%	3.6%
Interest	₹10.00 Cr	₹13.00 Cr	₹16.00 Cr	₹13.00 Cr	₹26.00 Cr	₹39.00 Cr	₹33.00 Cr	₹49.00 Cr	₹64.00 Cr	₹81.00 Cr	₹162.00 Cr	₹141.00 Cr	₹129.00 Cr
Depreciation	₹7.00 Cr	₹8.00 Cr	₹11.00 Cr	₹15.00 Cr	₹22.00 Cr	₹37.00 Cr	₹44.00 Cr	₹84.00 Cr	₹115.00 Cr	₹162.00 Cr	₹281.00 Cr	₹393.00 Cr	₹407.00 Cr
Profit before Tax	₹17.00 Cr	₹51.00 Cr	₹66.00 Cr	₹88.00 Cr	₹94.00 Cr	₹157.00 Cr	₹217.00 Cr	₹255.00 Cr	₹345.00 Cr	₹494.00 Cr	₹1,570 Cr	₹2,071 Cr	₹2,574 Cr
Net Profit	₹13.00 Cr	₹43.00 Cr	₹48.00 Cr	₹61.00 Cr	₹63.00 Cr	₹120.00 Cr	₹160.00 Cr	₹190.00 Cr	₹255.00 Cr	₹375.00 Cr	₹1,233 Cr	₹1,644 Cr	₹2,082 Cr
EPS in Rs	7.65	27.46	8.66	10.76	11.19	20.81	27.28	32.05	42.90	61.47	181.87	236.61	308.83

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	₹3.00 Cr	₹3.00 Cr	₹11.00 Cr	₹11.00 Cr	₹11.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr	₹12.00 Cr
Reserves & Surplus	₹82.00 Cr	₹120.00 Cr	₹186.00 Cr	₹304.00 Cr	₹367.00 Cr	₹530.00 Cr	₹726.00 Cr	₹985.00 Cr	₹1,273 Cr	₹1,683 Cr	₹2,998 Cr	₹4,665 Cr
Borrowings (Debt)	₹82.00 Cr	₹80.00 Cr	₹43.00 Cr	₹45.00 Cr	₹141.00 Cr	₹87.00 Cr	₹295.00 Cr	₹667.00 Cr	₹453.00 Cr	₹489.00 Cr	₹671.00 Cr	₹994.00 Cr
Total Liabilities	₹324.00 Cr	₹417.00 Cr	₹789.00 Cr	₹966.00 Cr	₹1,491 Cr	₹1,697 Cr	₹2,846 Cr	₹4,277 Cr	₹4,679 Cr	₹6,990 Cr	₹16,758 Cr	₹19,152 Cr
Fixed Assets	₹97.00 Cr	₹124.00 Cr	₹137.00 Cr	₹179.00 Cr	₹241.00 Cr	₹414.00 Cr	₹550.00 Cr	₹1,003 Cr	₹1,244 Cr	₹1,996 Cr	₹2,774 Cr	₹4,172 Cr
Total Assets	₹324.00 Cr	₹417.00 Cr	₹789.00 Cr	₹966.00 Cr	₹1,491 Cr	₹1,697 Cr	₹2,846 Cr	₹4,277 Cr	₹4,679 Cr	₹6,990 Cr	₹16,758 Cr	₹19,152 Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operations (CFO)	₹44.00 Cr	₹42.00 Cr	₹53.00 Cr	₹68.00 Cr	-₹3.00 Cr	₹237.00 Cr	₹170.00 Cr	₹273.00 Cr	₹726.00 Cr	₹584.00 Cr	₹1,150 Cr	₹1,782 Cr
Cash from Investing (CFI)	-₹22.00 Cr	-₹22.00 Cr	-₹43.00 Cr	-₹100.00 Cr	-₹64.00 Cr	-₹99.00 Cr	-₹265.00 Cr	-₹464.00 Cr	-₹356.00 Cr	-₹531.00 Cr	-₹1,093 Cr	-₹1,138 Cr
Cash from Financing (CFF)	-₹22.00 Cr	-₹20.00 Cr	-₹8.00 Cr	₹42.00 Cr	₹69.00 Cr	-₹57.00 Cr	₹63.00 Cr	₹304.00 Cr	-₹330.00 Cr	-₹70.00 Cr	-₹27.00 Cr	-₹108.00 Cr
Free Cash Flow (FCF)	₹23.00 Cr	₹16.00 Cr	₹15.00 Cr	-₹5.00 Cr	-₹82.00 Cr	₹129.00 Cr	₹2.00 Cr	-₹145.00 Cr	₹276.00 Cr	₹16.00 Cr	₹254.00 Cr	₹724.00 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days (DSO)	17	23	42	38	63	43	62	46	51	48	65	49
Inventory Days	38	41	47	47	57	47	47	43	32	39	41	31
Cash Conversion Cycle (Days)	9	8	5	10	17	1	1	3	2	-6	-5	-7
ROCE %	16%	29%	37%	34%	27%	34%	30%	23%	24%	29%	40%	29%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹4,685.06 • Premium / Overvalued

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹12,896.00

DCF Fair Value

₹4,685.06

Graham Number

₹2,303.85

Margin of Safety

-72%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹4,685.06

Premium / Overvalued (Margin: -72%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹4,559	₹4,518	₹4,477	₹4,437
10%	₹4,644	₹4,601	₹4,560	₹4,519
12%	₹4,728	₹4,685	₹4,643	₹4,601
14%	₹4,812	₹4,769	₹4,726	₹4,684

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹4,685	Fairly Valued
Benjamin Graham Number	₹2,304	Market Priced
Historical Sector P/E	₹6,749	Premium
EV / EBITDA Multiplier	₹13,541	In-Line
Free Cash Flow Yield Model	₹12,638	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 7/9 (Strong Financial Health)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

7 / 9 Pass

Altman Z-Score

4.85 (Safe Zone (Low Distress))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Debt/Equity: 0.21x (Safe)

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Positive Operating & Free Cash Flow

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at 3.6%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

28.55%

FIIs (Foreign)

17.87%

DIIs (Domestic)

28.38%

Government

0.15%

Public / Retail

25.20%

Swipe → to view historical quarters

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Promoters	33.80%	33.63%	33.44%	33.24%	32.89%	32.42%	32.27%	28.95%	28.92%	28.83%	28.69%	28.55%
+ FIIs (Foreign Portfolio)	15.66%	17.41%	17.85%	19.33%	22.69%	23.22%	21.81%	20.55%	20.69%	18.68%	18.30%	17.87%
+ DIIs (Mutual Funds / Insurance)	27.44%	26.39%	27.01%	26.08%	23.14%	22.61%	23.07%	26.68%	28.93%	29.06%	28.14%	28.38%
+ Public (Retail & HNIs)	23.11%	22.58%	21.71%	21.34%	21.27%	21.73%	22.86%	23.81%	21.45%	23.43%	24.87%	25.20%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Information Technology.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

DIXON Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

DIXON Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

DIXON Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹16,506.88

Accelerated market share capture in Information Technology, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹14,443.52

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 41x P/E.

🐻 Bear Case (15%) -12.0%

₹11,348.48

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Information Technology)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 20:05 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	D/E	Market Cap
★ DIXON TECHNO (INDIA) Ltd (DIXON)	Target Stock	₹12,896.00	+2.32%	41.4x	18.9%	29.2%	0.21	₹77,687 Cr
Tata Consultancy Services Ltd (TCS)	IT Services & Consulting	₹2,472.10	-0.13%	14.0x	51.8%	63.0%	0.11	₹7.51 Lakh Cr
Infosys Ltd (INFY)	IT Services & Consulting	₹1,155.00	+0.08%	13.5x	31.9%	40.0%	0.10	₹4.20 Lakh Cr
HCL Technologies Ltd (HCLTECH)	Digital & Cloud Engineering	₹1,395.00	-0.85%	18.6x	23.8%	30.4%	0.07	₹3.37 Lakh Cr
Wipro Ltd (WIPRO)	IT Services & Consulting	₹197.99	-0.51%	12.1x	15.5%	17.8%	0.23	₹1.58 Lakh Cr
Tech Mahindra Ltd (TECHM)	Telecom & Enterprise IT	₹1,788.50	-0.91%	27.7x	17.5%	23.1%	0.07	₹1.47 Lakh Cr
ORACLE FIN SERV SOFT Ltd. (OFSS)	Information Technology Operations	₹10,100.00	+0.61%	26.6x	32.6%	45.3%	0.00	₹90,760 Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	20:05:24 IST	✓ Live Sync
Financial Statements (10Y)	DIXON TECHNO (INDIA) Ltd Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	11 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	11 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	11 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

DIXON TECHNO (INDIA) Ltd

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About DIXON TECHNO (INDIA) Ltd

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Information Technology)

Metric Explainer

Stock DNA Methodology

Document Title