EID PARRY INDIA Ltd (EIDPARRY) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↑

+2.83%

Short-term demand accumulation with positive intraday momentum.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 11.2%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 7.9%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 09 Nov 2026

50-Day DMA ● Overlay

₹639.60

200-Day DMA ● Overlay

₹593.21

14-Day RSI ● Overlay

61.9 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹12,475 Cr

Large cap

Stock P/E (TTM) Valuation

15.4x

Price / EPS

Book Value (₹) Assets

₹493.0

P/B: 1.4x

ROE (%) Quality

7.9%

Net Profit / Equity

ROCE (%) Efficiency

17.0%

EBIT / Capital

Dividend Yield Yield

0.00%

Face Value: ₹10

Debt / Equity Solvency

0.40x

Manageable

EPS (TTM) Per Share

₹45.54

Trailing 12M

OPM (%) Spread

9.0%

EBITDA Margin

Free Cash Flow Cash

₹5.00 Cr

CFO - Capex

About EID PARRY INDIA Ltd

EID PARRY INDIA Ltd (EIDPARRY) is an Indian publicly traded enterprise listed on the National Stock Exchange (NSE).

🧬 DuPont 3-Stage ROE Decomposition:

Margin: 6.5% × Turnover: 0.85x × Leverage: 1.4x = ROE: 7.85%

✓ Company Strengths (Pros)

• Stock is trading at an attractive price-to-book multiple of 1.4x.
• Trading at an attractive valuation with a conservative P/E of 15.4x.

⚠ Key Considerations & Risks (Cons)

• Company has generated a modest return on equity (ROE of 7.9%).
• Company does not currently distribute regular cash dividends.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹38,836 Cr

Latest PAT

₹1,227 Cr

EPS (TTM)

₹45.54

OPM %

9.0%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹7,026 Cr	₹9,059 Cr	₹7,770 Cr	₹5,557 Cr	₹6,747 Cr	₹9,330 Cr	₹8,720 Cr	₹6,811 Cr	₹8,720 Cr	₹11,624 Cr	₹10,312 Cr	₹7,882 Cr	₹9,018 Cr
Operating Profit (EBITDA)	₹664.00 Cr	₹1,053 Cr	₹412.00 Cr	₹459.00 Cr	₹468.00 Cr	₹959.00 Cr	₹694.00 Cr	₹513.00 Cr	₹805.00 Cr	₹1,198 Cr	₹835.00 Cr	₹611.00 Cr	₹751.00 Cr
OPM %	9.0%	12.0%	5.0%	8.0%	7.0%	10.0%	8.0%	8.0%	9.0%	10.0%	8.0%	8.0%	8.0%
Interest Expense	₹82.00 Cr	₹74.00 Cr	₹53.00 Cr	₹86.00 Cr	₹84.00 Cr	₹94.00 Cr	₹99.00 Cr	₹96.00 Cr	₹104.00 Cr	₹129.00 Cr	₹103.00 Cr	₹119.00 Cr	₹115.00 Cr
Depreciation	₹94.00 Cr	₹101.00 Cr	₹112.00 Cr	₹113.00 Cr	₹117.00 Cr	₹123.00 Cr	₹130.00 Cr	₹142.00 Cr	₹176.00 Cr	₹158.00 Cr	₹204.00 Cr	₹226.00 Cr	₹243.00 Cr
Profit before Tax (PBT)	₹477.00 Cr	₹1,029 Cr	₹288.00 Cr	₹382.00 Cr	₹327.00 Cr	₹811.00 Cr	₹582.00 Cr	₹735.00 Cr	₹615.00 Cr	₹1,062 Cr	₹588.00 Cr	-₹162.00 Cr	₹423.00 Cr
Net Profit (PAT)	₹325.00 Cr	₹782.00 Cr	₹217.00 Cr	₹294.00 Cr	₹226.00 Cr	₹592.00 Cr	₹416.00 Cr	₹539.00 Cr	₹464.00 Cr	₹766.00 Cr	₹437.00 Cr	-₹287.00 Cr	₹312.00 Cr
EPS in ₹	₹6.13	₹25.48	₹6.66	₹12.41	₹5.14	₹17.21	₹10.97	₹16.12	₹13.85	₹23.86	₹13.05	₹-18.74	₹7.96

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	₹13,952 Cr	₹15,358 Cr	₹14,391 Cr	₹15,373 Cr	₹16,556 Cr	₹17,129 Cr	₹18,556 Cr	₹23,521 Cr	₹35,244 Cr	₹29,413 Cr	₹31,609 Cr	₹38,534 Cr	₹38,836 Cr
Expenses	₹12,938 Cr	₹14,517 Cr	₹12,965 Cr	₹14,068 Cr	₹15,105 Cr	₹15,242 Cr	₹16,467 Cr	₹21,146 Cr	₹32,088 Cr	₹26,825 Cr	₹28,975 Cr	₹35,085 Cr	₹35,442 Cr
Operating Profit	₹1,014 Cr	₹841.00 Cr	₹1,426 Cr	₹1,305 Cr	₹1,450 Cr	₹1,887 Cr	₹2,089 Cr	₹2,375 Cr	₹3,156 Cr	₹2,588 Cr	₹2,633 Cr	₹3,450 Cr	₹3,395 Cr
OPM %	7%	5%	10%	8%	9%	11%	11%	10%	9%	9%	8%	9%	9%
Interest	₹420.00 Cr	₹451.00 Cr	₹417.00 Cr	₹336.00 Cr	₹425.00 Cr	₹430.00 Cr	₹236.00 Cr	₹152.00 Cr	₹298.00 Cr	₹295.00 Cr	₹372.00 Cr	₹454.00 Cr	₹465.00 Cr
Depreciation	₹244.00 Cr	₹250.00 Cr	₹248.00 Cr	₹251.00 Cr	₹272.00 Cr	₹319.00 Cr	₹332.00 Cr	₹334.00 Cr	₹376.00 Cr	₹421.00 Cr	₹512.00 Cr	₹763.00 Cr	₹830.00 Cr
Profit before Tax	₹455.00 Cr	₹319.00 Cr	₹920.00 Cr	₹868.00 Cr	₹837.00 Cr	₹1,266 Cr	₹1,539 Cr	₹2,129 Cr	₹2,564 Cr	₹2,175 Cr	₹2,455 Cr	₹2,103 Cr	₹1,911 Cr
Net Profit	₹276.00 Cr	₹175.00 Cr	₹708.00 Cr	₹517.00 Cr	₹438.00 Cr	₹889.00 Cr	₹1,000 Cr	₹1,574 Cr	₹1,828 Cr	₹1,618 Cr	₹1,773 Cr	₹1,380 Cr	₹1,227 Cr
EPS in Rs	6.64	1.96	29.61	14.45	8.67	26.43	25.26	51.12	53.37	50.68	49.41	32.02	26.13

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr	₹18.00 Cr
Reserves & Surplus	₹2,209 Cr	₹2,370 Cr	₹2,733 Cr	₹2,952 Cr	₹3,110 Cr	₹3,502 Cr	₹4,565 Cr	₹5,308 Cr	₹6,067 Cr	₹7,040 Cr	₹7,918 Cr	₹8,748 Cr
Borrowings (Debt)	₹4,823 Cr	₹5,144 Cr	₹3,923 Cr	₹4,470 Cr	₹5,125 Cr	₹4,347 Cr	₹1,229 Cr	₹1,259 Cr	₹1,618 Cr	₹1,740 Cr	₹2,704 Cr	₹3,528 Cr
Total Liabilities	₹12,899 Cr	₹14,131 Cr	₹13,364 Cr	₹14,528 Cr	₹15,901 Cr	₹14,936 Cr	₹13,257 Cr	₹15,943 Cr	₹18,778 Cr	₹21,487 Cr	₹24,371 Cr	₹29,212 Cr
Fixed Assets	₹3,476 Cr	₹3,343 Cr	₹3,297 Cr	₹3,197 Cr	₹3,077 Cr	₹3,858 Cr	₹3,583 Cr	₹3,763 Cr	₹3,889 Cr	₹4,896 Cr	₹6,148 Cr	₹8,240 Cr
Total Assets	₹12,899 Cr	₹14,131 Cr	₹13,364 Cr	₹14,528 Cr	₹15,901 Cr	₹14,936 Cr	₹13,257 Cr	₹15,943 Cr	₹18,778 Cr	₹21,487 Cr	₹24,371 Cr	₹29,212 Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operations (CFO)	₹222.00 Cr	₹437.00 Cr	₹1,969 Cr	₹259.00 Cr	-₹52.00 Cr	₹1,986 Cr	₹4,771 Cr	₹2,278 Cr	₹359.00 Cr	₹1,974 Cr	₹1,936 Cr	₹1,542 Cr
Cash from Investing (CFI)	-₹307.00 Cr	-₹192.00 Cr	-₹148.00 Cr	₹13.00 Cr	-₹357.00 Cr	-₹282.00 Cr	-₹548.00 Cr	-₹1,732 Cr	₹487.00 Cr	-₹1,740 Cr	-₹2,783 Cr	-₹173.00 Cr
Cash from Financing (CFF)	-₹142.00 Cr	-₹221.00 Cr	-₹1,842 Cr	₹42.00 Cr	₹34.00 Cr	-₹1,769 Cr	-₹3,598 Cr	-₹499.00 Cr	-₹184.00 Cr	-₹497.00 Cr	₹74.00 Cr	-₹551.00 Cr
Free Cash Flow (FCF)	₹35.00 Cr	₹233.00 Cr	₹1,839 Cr	₹82.00 Cr	-₹396.00 Cr	₹1,628 Cr	₹4,455 Cr	₹1,845 Cr	-₹370.00 Cr	₹1,051 Cr	₹1,323 Cr	₹5.00 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days (DSO)	45	49	47	43	46	45	17	9	8	23	20	22
Inventory Days	138	124	127	134	175	131	112	111	81	112	101	107
Cash Conversion Cycle (Days)	42	27	4	3	49	35	6	6	5	14	8	13
ROCE %	11%	9%	16%	16%	14%	18%	21%	26%	27%	20%	17%	17%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹695.52 • Fairly Valued

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹662.80

DCF Fair Value

₹695.52

Graham Number

₹710.74

Margin of Safety

+6%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹695.52

Fairly Valued (Margin: +6%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹677	₹671	₹665	₹659
10%	₹689	₹683	₹677	₹671
12%	₹702	₹696	₹689	₹683
14%	₹714	₹708	₹702	₹695

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹696	Undervalued
Benjamin Graham Number	₹711	Margin of Safety
Historical Sector P/E	₹1,002	Discounted
EV / EBITDA Multiplier	₹696	In-Line
Free Cash Flow Yield Model	₹650	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 6/9 (Stable Financials)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

6 / 9 Pass

Altman Z-Score

3.37 (Safe Zone (Low Distress))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Debt/Equity: 0.40x (Safe)

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Positive Operating & Free Cash Flow

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at 9.0%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

41.28%

FIIs (Foreign)

11.21%

DIIs (Domestic)

16.67%

Government

0.15%

Public / Retail

30.84%

Swipe → to view historical quarters

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Promoters	44.52%	42.24%	42.24%	42.24%	42.23%	41.70%	41.62%	41.55%	41.49%	41.45%	41.45%	41.28%
+ FIIs (Foreign Portfolio)	9.03%	8.71%	8.85%	10.22%	10.66%	12.64%	12.17%	12.66%	12.77%	12.61%	12.20%	11.21%
+ DIIs (Mutual Funds / Insurance)	4.52%	4.92%	11.88%	12.45%	13.29%	13.29%	13.83%	14.46%	15.57%	16.28%	16.75%	16.67%
+ Public (Retail & HNIs)	41.94%	44.12%	37.04%	35.09%	33.83%	32.38%	32.38%	31.32%	30.17%	29.66%	29.59%	30.84%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Diversified.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

EIDPARRY Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

EIDPARRY Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

EIDPARRY Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹848.38

Accelerated market share capture in Diversified, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹742.34

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 15x P/E.

🐻 Bear Case (15%) -12.0%

₹583.26

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Diversified)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 20:38 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	D/E	Market Cap
★ EID PARRY INDIA Ltd (EIDPARRY)	Target Stock	₹662.80	+2.83%	15.4x	7.9%	17.0%	0.40	₹12,475 Cr
LIFE INSURA CORP OF INDIA (LICI)	Diversified Operations	₹400.00	+0.25%	8.3x	37.8%	35.1%	0.00	₹4.97 Lakh Cr
BSE Ltd (BSE)	Diversified Operations	₹3,906.00	+2.34%	43.9x	46.0%	60.0%	0.00	₹1.24 Lakh Cr
BAJAJ HOLDINGS & INVS Ltd (BAJAJHLDNG)	Diversified Operations	₹11,260.00	+2.91%	13.4x	11.9%	11.0%	0.00	₹1.19 Lakh Cr
ZYDUS LIFESCIENCES Ltd (ZYDUSLIFE)	Diversified Operations	₹1,199.50	-1.35%	23.5x	21.2%	21.1%	0.46	₹1.14 Lakh Cr
HDFC AMC Ltd (HDFCAMC)	Diversified Operations	₹2,715.00	+3.64%	33.6x	32.9%	42.9%	0.00	₹99,034 Cr
BHARAT FORGE Ltd (BHARATFORG)	Diversified Operations	₹1,748.60	+1.37%	90.7x	12.0%	12.6%	0.76	₹91,626 Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	20:38:38 IST	✓ Live Sync
Financial Statements (10Y)	EID PARRY INDIA Ltd Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	11 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	11 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	11 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

EID PARRY INDIA Ltd

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About EID PARRY INDIA Ltd

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Diversified)

Metric Explainer

Stock DNA Methodology

Document Title