Godrej Properties Ltd (GODREJPROP) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↑

+4.50%

Short-term demand accumulation with positive intraday momentum.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 25.3%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 0.8%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 11 Nov 2026

50-Day DMA ● Overlay

₹1,813.72

200-Day DMA ● Overlay

₹1,682.15

14-Day RSI ● Overlay

67.8 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹48,070 Cr

Large cap

Stock P/E (TTM) Valuation

132.0x

Price / EPS

Book Value (₹) Assets

₹591.0

P/B: 2.7x

ROE (%) Quality

0.8%

Net Profit / Equity

ROCE (%) Efficiency

2.8%

EBIT / Capital

Dividend Yield Yield

0.63%

Face Value: ₹10

Debt / Equity Solvency

0.85x

Manageable

EPS (TTM) Per Share

₹12.09

Trailing 12M

OPM (%) Spread

-62.0%

EBITDA Margin

Free Cash Flow Cash

-₹1,992 Cr

CFO - Capex

About Godrej Properties Ltd

Godrej Properties Ltd (GODREJPROP) is a leading Indian enterprise operating in the Infrastructure & Realty sector.

🧬 DuPont 3-Stage ROE Decomposition:

Margin: -44.6% × Turnover: 0.85x × Leverage: 1.85x = ROE: 0.81%

✓ Company Strengths (Pros)

• TickerPulse fundamental algorithm rates overall quality at 80/100.

⚠ Key Considerations & Risks (Cons)

• Company has generated a modest return on equity (ROE of 0.8%).
• Commanding an elevated valuation multiple with P/E at 132.0x.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹1,410 Cr

Latest PAT

₹353.00 Cr

EPS (TTM)

₹12.09

OPM %

-62.0%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹936.00 Cr	₹343.00 Cr	₹330.00 Cr	₹1,426 Cr	₹739.00 Cr	₹1,093 Cr	₹969.00 Cr	₹2,122 Cr	₹435.00 Cr	₹740.00 Cr	₹498.00 Cr	₹3,458 Cr	₹506.00 Cr
Operating Profit (EBITDA)	-₹149.00 Cr	-₹95.00 Cr	-₹66.00 Cr	₹123.00 Cr	-₹187.00 Cr	₹29.00 Cr	₹9.00 Cr	₹75.00 Cr	-₹270.00 Cr	-₹596.00 Cr	-₹197.00 Cr	₹522.00 Cr	-₹294.00 Cr
OPM %	-16.0%	-28.0%	-20.0%	9.0%	-25.0%	2.6%	1.0%	3.5%	-62.0%	-80.0%	-40.0%	15.0%	-58.0%
Interest Expense	₹30.00 Cr	₹48.00 Cr	₹43.00 Cr	₹31.00 Cr	₹41.00 Cr	₹45.00 Cr	₹42.00 Cr	₹46.00 Cr	₹33.00 Cr	₹22.00 Cr	₹31.00 Cr	₹52.00 Cr	₹36.00 Cr
Depreciation	₹7.00 Cr	₹7.00 Cr	₹14.00 Cr	₹16.00 Cr	₹17.00 Cr	₹18.00 Cr	₹18.00 Cr	₹21.00 Cr	₹22.00 Cr	₹26.00 Cr	₹32.00 Cr	₹36.00 Cr	₹30.00 Cr
Profit before Tax (PBT)	₹193.00 Cr	₹111.00 Cr	₹95.00 Cr	₹601.00 Cr	₹716.00 Cr	₹219.00 Cr	₹220.00 Cr	₹567.00 Cr	₹861.00 Cr	₹566.00 Cr	₹255.00 Cr	₹869.00 Cr	₹480.00 Cr
Net Profit (PAT)	₹134.00 Cr	₹73.00 Cr	₹63.00 Cr	₹478.00 Cr	₹519.00 Cr	₹334.00 Cr	₹158.00 Cr	₹378.00 Cr	₹598.00 Cr	₹403.00 Cr	₹194.00 Cr	₹645.00 Cr	₹349.00 Cr
EPS in ₹	₹4.49	₹2.40	₹2.24	₹16.95	₹18.70	₹12.06	₹5.40	₹12.68	₹19.92	₹13.45	₹6.48	₹21.58	₹11.62

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	₹1,843 Cr	₹2,123 Cr	₹1,583 Cr	₹1,604 Cr	₹2,817 Cr	₹2,441 Cr	₹765.00 Cr	₹1,825 Cr	₹2,252 Cr	₹3,036 Cr	₹4,923 Cr	₹5,131 Cr	₹5,203 Cr
Expenses	₹1,586 Cr	₹1,986 Cr	₹1,330 Cr	₹1,819 Cr	₹2,639 Cr	₹2,181 Cr	₹1,214 Cr	₹1,880 Cr	₹2,045 Cr	₹3,165 Cr	₹4,997 Cr	₹5,585 Cr	₹5,767 Cr
Operating Profit	₹257.00 Cr	₹137.00 Cr	₹253.00 Cr	-₹216.00 Cr	₹178.00 Cr	₹260.00 Cr	-₹449.00 Cr	-₹56.00 Cr	₹207.00 Cr	-₹130.00 Cr	-₹74.00 Cr	-₹453.00 Cr	-₹564.00 Cr
OPM %	14%	6%	16%	-13%	6%	11%	-59%	-3%	9%	-4.3%	-1.5%	-9%	-11%
Interest	₹5.00 Cr	₹41.00 Cr	₹104.00 Cr	₹150.00 Cr	₹234.00 Cr	₹220.00 Cr	₹185.00 Cr	₹167.00 Cr	₹174.00 Cr	₹152.00 Cr	₹174.00 Cr	₹137.00 Cr	₹140.00 Cr
Depreciation	₹10.00 Cr	₹14.00 Cr	₹14.00 Cr	₹16.00 Cr	₹14.00 Cr	₹21.00 Cr	₹20.00 Cr	₹21.00 Cr	₹24.00 Cr	₹45.00 Cr	₹74.00 Cr	₹116.00 Cr	₹124.00 Cr
Profit before Tax	₹326.00 Cr	₹228.00 Cr	₹284.00 Cr	₹117.00 Cr	₹348.00 Cr	₹493.00 Cr	-₹86.00 Cr	₹516.00 Cr	₹795.00 Cr	₹1,000 Cr	₹1,723 Cr	₹2,551 Cr	₹2,170 Cr
Net Profit	₹236.00 Cr	₹160.00 Cr	₹207.00 Cr	₹87.00 Cr	₹253.00 Cr	₹274.00 Cr	-₹189.00 Cr	₹351.00 Cr	₹621.00 Cr	₹747.00 Cr	₹1,389 Cr	₹1,841 Cr	₹1,592 Cr
EPS in Rs	9.58	7.33	9.56	4.01	11.04	10.73	-6.82	12.68	20.55	26.08	46.48	61.43	53.13

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	₹100.00 Cr	₹108.00 Cr	₹108.00 Cr	₹108.00 Cr	₹115.00 Cr	₹126.00 Cr	₹139.00 Cr	₹139.00 Cr	₹139.00 Cr	₹139.00 Cr	₹151.00 Cr	₹151.00 Cr
Reserves & Surplus	₹1,747 Cr	₹1,657 Cr	₹1,896 Cr	₹1,102 Cr	₹2,354 Cr	₹4,678 Cr	₹8,181 Cr	₹8,536 Cr	₹9,125 Cr	₹9,853 Cr	₹17,162 Cr	₹19,005 Cr
Borrowings (Debt)	₹3,486 Cr	₹3,123 Cr	₹3,980 Cr	₹3,703 Cr	₹3,516 Cr	₹3,715 Cr	₹4,542 Cr	₹5,196 Cr	₹6,431 Cr	₹10,679 Cr	₹12,641 Cr	₹15,894 Cr
Total Liabilities	₹7,363 Cr	₹6,578 Cr	₹7,181 Cr	₹8,271 Cr	₹8,092 Cr	₹10,106 Cr	₹16,247 Cr	₹17,804 Cr	₹23,105 Cr	₹35,735 Cr	₹55,450 Cr	₹81,590 Cr
Fixed Assets	₹117.00 Cr	₹107.00 Cr	₹102.00 Cr	₹113.00 Cr	₹97.00 Cr	₹113.00 Cr	₹174.00 Cr	₹183.00 Cr	₹218.00 Cr	₹997.00 Cr	₹1,271 Cr	₹1,708 Cr
Total Assets	₹7,363 Cr	₹6,578 Cr	₹7,181 Cr	₹8,271 Cr	₹8,092 Cr	₹10,106 Cr	₹16,247 Cr	₹17,804 Cr	₹23,105 Cr	₹35,735 Cr	₹55,450 Cr	₹81,590 Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operations (CFO)	-₹941.00 Cr	₹490.00 Cr	-₹566.00 Cr	₹1,155 Cr	₹478.00 Cr	-₹232.00 Cr	-₹671.00 Cr	-₹452.00 Cr	-₹2,861 Cr	-₹693.00 Cr	-₹2,242 Cr	-₹2,003 Cr
Cash from Investing (CFI)	-₹96.00 Cr	₹191.00 Cr	₹14.00 Cr	-₹973.00 Cr	-₹971.00 Cr	-₹1,721 Cr	-₹3,317 Cr	₹127.00 Cr	₹2,564 Cr	-₹1,974 Cr	-₹4,273 Cr	₹664.00 Cr
Cash from Financing (CFF)	₹852.00 Cr	-₹554.00 Cr	₹335.00 Cr	-₹493.00 Cr	₹970.00 Cr	₹1,974 Cr	₹4,259 Cr	₹235.00 Cr	₹832.00 Cr	₹3,258 Cr	₹6,710 Cr	₹938.00 Cr
Free Cash Flow (FCF)	-₹951.00 Cr	₹466.00 Cr	-₹575.00 Cr	₹1,005 Cr	₹404.00 Cr	-₹295.00 Cr	-₹797.00 Cr	-₹592.00 Cr	-₹3,161 Cr	-₹1,386 Cr	-₹2,450 Cr	-₹2,382 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days (DSO)	34	30	53	36	21	65	114	38	58	37	32	39
Inventory Days	0	0	0	5457	495	0	0	0	0	0	0	0
Cash Conversion Cycle (Days)	34	30	53	5035	461	65	114	38	58	37	32	39
ROCE %	5%	5%	7%	1%	10%	9%	1%	5%	6%	6%	7%	8%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹184.65 • Premium / Overvalued

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹1,879.50

DCF Fair Value

₹184.65

Graham Number

₹400.96

Margin of Safety

-85%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹184.65

Premium / Overvalued (Margin: -85%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹180	₹178	₹176	₹175
10%	₹183	₹181	₹180	₹178
12%	₹186	₹185	₹183	₹181
14%	₹190	₹188	₹186	₹185

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹185	Fairly Valued
Benjamin Graham Number	₹401	Market Priced
Historical Sector P/E	₹266	Premium
EV / EBITDA Multiplier	₹1,973	In-Line
Free Cash Flow Yield Model	₹1,842	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 4/9 (Caution / High Leverage)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

4 / 9 Pass

Altman Z-Score

2.16 (Grey Zone (Moderate Solvency))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Elevated leverage at 0.85x

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Managing working capital

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at -62.0%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

51.66%

FIIs (Foreign)

25.32%

DIIs (Domestic)

9.03%

Government

0.15%

Public / Retail

14.02%

Swipe → to view historical quarters

Category	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
+ Promoters	58.48%	58.48%	58.48%	58.47%	58.47%	46.50%	46.67%	46.70%	47.05%	47.17%	51.66%	51.66%
+ FIIs (Foreign Portfolio)	29.25%	29.73%	29.67%	29.91%	28.33%	30.85%	30.54%	30.54%	28.31%	28.15%	26.17%	25.32%
+ DIIs (Mutual Funds / Insurance)	4.61%	4.69%	5.56%	5.62%	7.12%	9.41%	9.33%	9.07%	10.42%	10.78%	8.19%	9.03%
+ Public (Retail & HNIs)	7.66%	7.10%	6.31%	5.98%	6.08%	13.27%	13.46%	13.70%	14.22%	13.92%	13.98%	14.02%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Infrastructure & Realty.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

GODREJPROP Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

GODREJPROP Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

GODREJPROP Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹2,405.76

Accelerated market share capture in Infrastructure & Realty, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹2,105.04

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 132x P/E.

🐻 Bear Case (15%) -12.0%

₹1,653.96

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Infrastructure & Realty)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 21:50 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	D/E	Market Cap
★ Godrej Properties Ltd (GODREJPROP)	Target Stock	₹1,879.50	+4.50%	132.0x	0.8%	2.8%	0.85	₹48,070 Cr
Larsen & Toubro Ltd (LT)	Heavy Engineering & EPC Infrastructure	₹4,159.20	-1.25%	28.8x	15.9%	14.6%	1.15	₹5.08 Lakh Cr
Adani Ports & SEZ Ltd (ADANIPORTS)	Sector Peer	₹1,930.00	+1.21%	29.3x	16.4%	14.1%	0.66	₹4.03 Lakh Cr
DLF Ltd (DLF)	Luxury Residential & Commercial Real Estate	₹769.30	+3.59%	37.9x	9.5%	6.3%	0.01	₹1.63 Lakh Cr
ABB India Ltd (ABB)	Sector Peer	₹6,923.00	-0.57%	94.9x	22.4%	29.9%	0.02	₹1.46 Lakh Cr
Siemens Ltd (SIEMENS)	Sector Peer	₹3,670.90	-0.52%	91.1x	19.2%	21.4%	0.02	₹1.37 Lakh Cr
Polycab India Ltd (POLYCAB)	Sector Peer	₹8,080.50	+1.67%	42.0x	23.0%	33.2%	0.02	₹1.20 Lakh Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	21:50:29 IST	✓ Live Sync
Financial Statements (10Y)	Godrej Properties Ltd Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	12 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	12 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	12 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

Godrej Properties Ltd

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About Godrej Properties Ltd

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Infrastructure & Realty)

Metric Explainer

Stock DNA Methodology

Document Title