8-pillar deterministic fundamental framework with transparent methodology
Real-time delta analysis across price discovery, institutional flows, and disclosures
Intraday consolidation aligning with broader sectoral price discovery.
Foreign & domestic institutions retain solid allocation across top-tier funds.
Double-digit return on equity ensures sustainable organic balance sheet expansion.
Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.
Piotroski health score and debt service coverage pass all standard regulatory thresholds.
Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays
Core financial metrics computed from live market prices and audited regulatory filings
Mankind Pharma Ltd (MANKIND) is a leading Indian enterprise operating in the Healthcare & Pharma sector.
Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE
| Quarter (₹ Cr) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales / Revenue | ₹2,579 Cr | ₹2,708 Cr | ₹2,607 Cr | ₹2,422 Cr | ₹2,868 Cr | ₹3,061 Cr | ₹3,199 Cr | ₹3,079 Cr | ₹3,570 Cr | ₹3,697 Cr | ₹3,567 Cr | ₹3,443 Cr | ₹4,031 Cr |
| Operating Profit (EBITDA) | ₹655.00 Cr | ₹683.00 Cr | ₹606.00 Cr | ₹586.00 Cr | ₹672.00 Cr | ₹847.00 Cr | ₹816.00 Cr | ₹683.00 Cr | ₹847.00 Cr | ₹921.00 Cr | ₹919.00 Cr | ₹930.00 Cr | ₹1,056 Cr |
| OPM % | 25.0% | 25.0% | 23.0% | 24.0% | 23.0% | 28.0% | 26.0% | 22.0% | 24.0% | 25.0% | 26.0% | 27.0% | 26.0% |
| Interest Expense | ₹6.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹11.00 Cr | ₹7.00 Cr | ₹221.00 Cr | ₹191.00 Cr | ₹171.00 Cr | ₹170.00 Cr | ₹157.00 Cr | ₹142.00 Cr | ₹110.00 Cr |
| Depreciation | ₹87.00 Cr | ₹96.00 Cr | ₹110.00 Cr | ₹100.00 Cr | ₹103.00 Cr | ₹100.00 Cr | ₹187.00 Cr | ₹231.00 Cr | ₹219.00 Cr | ₹222.00 Cr | ₹223.00 Cr | ₹223.00 Cr | ₹226.00 Cr |
| Profit before Tax (PBT) | ₹624.00 Cr | ₹641.00 Cr | ₹562.00 Cr | ₹572.00 Cr | ₹666.00 Cr | ₹849.00 Cr | ₹495.00 Cr | ₹511.00 Cr | ₹540.00 Cr | ₹624.00 Cr | ₹509.00 Cr | ₹659.00 Cr | ₹769.00 Cr |
| Net Profit (PAT) | ₹494.00 Cr | ₹511.00 Cr | ₹460.00 Cr | ₹477.00 Cr | ₹543.00 Cr | ₹659.00 Cr | ₹385.00 Cr | ₹425.00 Cr | ₹445.00 Cr | ₹520.00 Cr | ₹414.00 Cr | ₹559.00 Cr | ₹574.00 Cr |
| EPS in ₹ | ₹12.15 | ₹12.51 | ₹11.33 | ₹11.76 | ₹13.39 | ₹16.31 | ₹9.22 | ₹10.20 | ₹10.62 | ₹12.39 | ₹9.90 | ₹13.43 | ₹13.75 |
Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing
| Growth \ WACC | 9% | 10% | 11% | 12% |
|---|---|---|---|---|
| 8% | ₹768 | ₹761 | ₹755 | ₹748 |
| 10% | ₹783 | ₹776 | ₹769 | ₹762 |
| 12% | ₹797 | ₹790 | ₹782 | ₹776 |
| 14% | ₹811 | ₹804 | ₹796 | ₹789 |
| Model | Estimated Value | Status |
|---|---|---|
| Discounted Cash Flow (DCF) | ₹790 | Fairly Valued |
| Benjamin Graham Number | ₹678 | Market Priced |
| Historical Sector P/E | ₹1,137 | Premium |
| EV / EBITDA Multiplier | ₹2,793 | In-Line |
| Free Cash Flow Yield Model | ₹2,607 | Fairly Valued |
Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks
Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses
Probability-weighted fundamental models derived from explicit growth and margin assumptions
Accelerated market share capture in Healthcare & Pharma, margin expansion via operating leverage, and sustained 18%+ ROE compounding.
Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 46x P/E.
Sectoral margin compression from raw material inflation or cyclical demand softening.
Independently queried operational and valuation benchmarks with zero shared fallbacks
| Company | Peer Taxonomy | Price (₹) | Change % | P/E | ROE % | ROCE % | D/E | Market Cap |
|---|---|---|---|---|---|---|---|---|
| ★ Mankind Pharma Ltd (MANKIND) | Target Stock | ₹2,660.00 | -0.31% | 45.8x | 13.1% | 13.5% | 0.39 | ₹97,819 Cr |
| Sun Pharmaceutical Industries Ltd (SUNPHARMA) | Specialty Pharma & Generics | ₹1,902.30 | -0.12% | 34.2x | 16.0% | 20.5% | 0.06 | ₹4.32 Lakh Cr |
| Divis Laboratories Ltd (DIVISLAB) | API & Custom Synthesis | ₹11,367.00 | -1.72% | 82.4x | 16.5% | 22.0% | 0.00 | ₹2.46 Lakh Cr |
| Torrent Pharmaceuticals Ltd (TORNTPHARM) | Sector Peer | ₹4,761.00 | -0.40% | 86.1x | 27.6% | 19.8% | 1.69 | ₹1.81 Lakh Cr |
| Apollo Hospitals Enterprise Ltd (APOLLOHOSP) | Hospital Chains & Apollo 24/7 | ₹8,604.00 | +0.64% | 53.9x | 21.2% | 17.4% | 0.90 | ₹1.13 Lakh Cr |
| LAURUS LABS Ltd (LAURUSLABS) | Healthcare & Pharma Operations | ₹2,429.00 | -1.02% | 99.7x | 18.3% | 17.8% | 0.48 | ₹1.09 Lakh Cr |
| Cipla Ltd (CIPLA) | Respiratory & Generic Medicine | ₹1,419.90 | +1.15% | 30.2x | 11.6% | 15.5% | 0.02 | ₹1.08 Lakh Cr |
| Domain / Module | Primary Source | Reported Period | Last Sync Time | Audit Status |
|---|---|---|---|---|
| Live Market Quotes | National Stock Exchange (NSE) / BSE Market Feed | Real-Time | 20:22:37 IST | ✓ Live Sync |
| Financial Statements (10Y) | Mankind Pharma Ltd Investor Relations & BSE Filings | Q3 FY25 / Audited FY24 | 11 Nov 2026 | ✓ Audited |
| Shareholding Pattern | Exchange Disclosures (Clause 35 / SEBI LODR) | Dec 2024 | 11 Nov 2026 | ✓ Verified |
| Stock DNA & Valuations | TickerPulse 8-Pillar Scoring & DCF Engine | Current Computed | 11 Nov 2026 | ✓ Deterministic |