8-pillar deterministic fundamental framework with transparent methodology
Real-time delta analysis across price discovery, institutional flows, and disclosures
Short-term demand accumulation with positive intraday momentum.
Foreign & domestic institutions retain solid allocation across top-tier funds.
Double-digit return on equity ensures sustainable organic balance sheet expansion.
Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.
Piotroski health score and debt service coverage pass all standard regulatory thresholds.
Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays
Core financial metrics computed from live market prices and audited regulatory filings
Procter & Gamble Hygiene (PGHH) is an Indian publicly listed company operating in the Fast Moving Consumer Goods sector.
Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE
| Quarter (₹ Cr) | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Sales / Revenue | ₹986.96 Cr | ₹1,029 Cr | ₹1,082 Cr | ₹1,125 Cr |
| Operating Profit (EBITDA) | ₹240.82 Cr | ₹255.29 Cr | ₹272.78 Cr | ₹287.98 Cr |
| OPM % | 24.4% | 24.8% | 25.2% | 25.6% |
| Interest Expense | ₹19.27 Cr | ₹20.42 Cr | ₹21.82 Cr | ₹23.04 Cr |
| Depreciation | ₹28.90 Cr | ₹30.63 Cr | ₹32.73 Cr | ₹34.56 Cr |
| Profit before Tax (PBT) | ₹192.65 Cr | ₹204.24 Cr | ₹218.23 Cr | ₹230.38 Cr |
| Net Profit (PAT) | ₹144.49 Cr | ₹153.18 Cr | ₹163.67 Cr | ₹172.78 Cr |
| EPS in ₹ | ₹63.00 | ₹65.71 | ₹69.09 | ₹71.80 |
Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing
| Growth \ WACC | 9% | 10% | 11% | 12% |
|---|---|---|---|---|
| 8% | ₹3,715 | ₹3,681 | ₹3,648 | ₹3,615 |
| 10% | ₹3,783 | ₹3,749 | ₹3,715 | ₹3,682 |
| 12% | ₹3,852 | ₹3,817 | ₹3,783 | ₹3,749 |
| 14% | ₹3,921 | ₹3,885 | ₹3,850 | ₹3,816 |
| Model | Estimated Value | Status |
|---|---|---|
| Discounted Cash Flow (DCF) | ₹3,817 | Fairly Valued |
| Benjamin Graham Number | ₹1,142 | Market Priced |
| Historical Sector P/E | ₹5,499 | Premium |
| EV / EBITDA Multiplier | ₹7,571 | In-Line |
| Free Cash Flow Yield Model | ₹7,066 | Fairly Valued |
Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks
Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses
Probability-weighted fundamental models derived from explicit growth and margin assumptions
Accelerated market share capture in Fast Moving Consumer Goods, margin expansion via operating leverage, and sustained 18%+ ROE compounding.
Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 27x P/E.
Sectoral margin compression from raw material inflation or cyclical demand softening.
Independently queried operational and valuation benchmarks with zero shared fallbacks
| Company | Peer Taxonomy | Price (₹) | Change % | P/E | ROE % | ROCE % | D/E | Market Cap |
|---|---|---|---|---|---|---|---|---|
| ★ Procter & Gamble Hygiene (PGHH) | Target Stock | ₹7,210.00 | +1.02% | 26.6x | 115.0% | 157.0% | 0.00 | ₹21,546 Cr |
| Hindustan Unilever Ltd (HINDUNILVR) | Household & Personal Care | ₹2,022.40 | +1.61% | 38.2x | 31.0% | 28.4% | 0.03 | ₹4.31 Lakh Cr |
| ITC Ltd (ITC) | Cigarettes, FMCG Foods, Hotels & Paper | ₹285.00 | +2.22% | 16.2x | 29.3% | 38.9% | 0.03 | ₹3.21 Lakh Cr |
| Nestle India Ltd (NESTLEIND) | Packaged Foods & Nutrition | ₹1,288.00 | -0.76% | 68.3x | 74.2% | 85.3% | 0.09 | ₹2.53 Lakh Cr |
| Varun Beverages Ltd (VBL) | Sector Peer | ₹433.65 | -0.31% | 44.0x | 16.2% | 19.7% | 0.13 | ₹1.49 Lakh Cr |
| Britannia Industries Ltd (BRITANNIA) | Bakery & Dairy Products | ₹4,820.00 | +0.63% | 44.2x | 53.5% | 56.0% | 0.27 | ₹1.15 Lakh Cr |
| Marico Ltd (MARICO) | Sector Peer | ₹925.00 | +2.55% | 54.2x | 42.8% | 47.0% | 0.13 | ₹1.02 Lakh Cr |
| Domain / Module | Primary Source | Reported Period | Last Sync Time | Audit Status |
|---|---|---|---|---|
| Live Market Quotes | National Stock Exchange (NSE) / BSE Market Feed | Real-Time | 18:10:30 IST | ✓ Live Sync |
| Financial Statements (10Y) | Procter & Gamble Hygiene Investor Relations & BSE Filings | Q3 FY25 / Audited FY24 | 11 Nov 2026 | ✓ Audited |
| Shareholding Pattern | Exchange Disclosures (Clause 35 / SEBI LODR) | Dec 2024 | 11 Nov 2026 | ✓ Verified |
| Stock DNA & Valuations | TickerPulse 8-Pillar Scoring & DCF Engine | Current Computed | 11 Nov 2026 | ✓ Deterministic |