SUPREME INDUSTRIES Ltd (SUPREMEIND) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↑

+0.60%

Short-term demand accumulation with positive intraday momentum.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 17.1%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 17.1%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 11 Nov 2026

50-Day DMA ● Overlay

₹3,223.10

200-Day DMA ● Overlay

₹2,989.30

14-Day RSI ● Overlay

54.1 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹42,601 Cr

Large cap

Stock P/E (TTM) Valuation

44.3x

Price / EPS

Book Value (₹) Assets

₹429.0

P/B: 8.0x

ROE (%) Quality

17.1%

Net Profit / Equity

ROCE (%) Efficiency

22.6%

EBIT / Capital

Dividend Yield Yield

1.07%

Face Value: ₹10

Debt / Equity Solvency

0.02x

Low Debt

EPS (TTM) Per Share

₹76.23

Trailing 12M

OPM (%) Spread

14.0%

EBITDA Margin

Free Cash Flow Cash

₹416.00 Cr

CFO - Capex

About SUPREME INDUSTRIES Ltd

SUPREME INDUSTRIES Ltd (SUPREMEIND) is an Indian publicly traded enterprise listed on the National Stock Exchange (NSE).

🧬 DuPont 3-Stage ROE Decomposition:

Margin: 10.1% × Turnover: 0.85x × Leverage: 1.02x = ROE: 17.1%

✓ Company Strengths (Pros)

• Company is virtually debt-free with negligible balance sheet liabilities.
• Delivers solid shareholder returns with an ROE of 17.1%.

⚠ Key Considerations & Risks (Cons)

• Stock is trading at a premium of 8.0x its book value.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹11,326 Cr

Latest PAT

₹942.00 Cr

EPS (TTM)

₹76.23

OPM %

14.0%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹2,633 Cr	₹2,747 Cr	₹2,888 Cr	₹3,001 Cr
Operating Profit (EBITDA)	₹352.86 Cr	₹379.03 Cr	₹410.11 Cr	₹438.20 Cr
OPM %	13.4%	13.8%	14.2%	14.6%
Interest Expense	₹28.23 Cr	₹30.32 Cr	₹32.81 Cr	₹35.06 Cr
Depreciation	₹42.34 Cr	₹45.48 Cr	₹49.21 Cr	₹52.58 Cr
Profit before Tax (PBT)	₹282.29 Cr	₹303.23 Cr	₹328.09 Cr	₹350.56 Cr
Net Profit (PAT)	₹211.72 Cr	₹227.42 Cr	₹246.07 Cr	₹262.92 Cr
EPS in ₹	₹17.51	₹18.27	₹19.21	₹19.96

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	₹4,304 Cr	₹4,870 Cr	₹5,550 Cr	₹6,343 Cr	₹7,249 Cr	₹7,815 Cr	₹8,381 Cr	₹9,740 Cr	₹10,533 Cr	₹11,099 Cr	₹11,326 Cr	₹11,779 Cr
Expenses	₹3,779 Cr	₹4,247 Cr	₹4,817 Cr	₹5,442 Cr	₹6,198 Cr	₹6,768 Cr	₹7,107 Cr	₹8,299 Cr	₹9,101 Cr	₹9,546 Cr	₹9,706 Cr	₹10,071 Cr
Operating Profit	₹525.07 Cr	₹623.38 Cr	₹732.57 Cr	₹900.64 Cr	₹1,051 Cr	₹1,047 Cr	₹1,274 Cr	₹1,442 Cr	₹1,433 Cr	₹1,554 Cr	₹1,620 Cr	₹1,708 Cr
OPM %	12.2%	12.8%	13.2%	14.2%	14.5%	13.4%	15.2%	14.8%	13.6%	14%	14.3%	14.5%
Interest	₹36.75 Cr	₹43.64 Cr	₹51.28 Cr	₹63.04 Cr	₹73.57 Cr	₹73.30 Cr	₹89.18 Cr	₹100.91 Cr	₹100.28 Cr	₹108.78 Cr	₹113.37 Cr	₹119.56 Cr
Depreciation	₹63.01 Cr	₹74.81 Cr	₹87.91 Cr	₹108.08 Cr	₹126.13 Cr	₹125.66 Cr	₹152.87 Cr	₹172.99 Cr	₹171.90 Cr	₹186.47 Cr	₹194.35 Cr	₹204.96 Cr
Profit before Tax	₹472.57 Cr	₹561.03 Cr	₹659.31 Cr	₹810.58 Cr	₹945.94 Cr	₹942.49 Cr	₹1,147 Cr	₹1,297 Cr	₹1,289 Cr	₹1,399 Cr	₹1,458 Cr	₹1,537 Cr
Net Profit	₹354.43 Cr	₹420.77 Cr	₹494.48 Cr	₹607.93 Cr	₹709.45 Cr	₹706.87 Cr	₹859.92 Cr	₹973.06 Cr	₹966.94 Cr	₹1,049 Cr	₹1,093 Cr	₹1,153 Cr
EPS in Rs	28.62	32.39	36.91	42.18	48.21	51.98	55.74	64.78	70.05	73.82	75.33	78.34

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	₹447.31 Cr	₹511.21 Cr	₹600.67 Cr	₹702.92 Cr	₹805.16 Cr	₹894.62 Cr	₹971.30 Cr	₹1,074 Cr	₹1,163 Cr	₹1,240 Cr	₹1,278 Cr
Reserves & Surplus	₹5,815 Cr	₹6,646 Cr	₹7,809 Cr	₹9,138 Cr	₹10,467 Cr	₹11,630 Cr	₹12,627 Cr	₹13,956 Cr	₹15,119 Cr	₹16,116 Cr	₹16,614 Cr
Borrowings (Debt)	₹116.30 Cr	₹132.92 Cr	₹156.18 Cr	₹182.76 Cr	₹209.34 Cr	₹232.60 Cr	₹252.54 Cr	₹279.12 Cr	₹302.38 Cr	₹322.32 Cr	₹332.29 Cr
Total Liabilities	₹11,183 Cr	₹12,780 Cr	₹15,017 Cr	₹17,573 Cr	₹20,129 Cr	₹22,366 Cr	₹24,283 Cr	₹26,839 Cr	₹29,075 Cr	₹30,992 Cr	₹31,951 Cr
Fixed Assets	₹5,368 Cr	₹6,135 Cr	₹7,208 Cr	₹8,435 Cr	₹9,662 Cr	₹10,735 Cr	₹11,656 Cr	₹12,883 Cr	₹13,956 Cr	₹14,876 Cr	₹15,336 Cr
Total Assets	₹11,183 Cr	₹12,780 Cr	₹15,017 Cr	₹17,573 Cr	₹20,129 Cr	₹22,366 Cr	₹24,283 Cr	₹26,839 Cr	₹29,075 Cr	₹30,992 Cr	₹31,951 Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operations (CFO)	₹996.86 Cr	₹1,135 Cr	₹1,329 Cr	₹1,495 Cr	₹1,717 Cr	₹1,883 Cr	₹2,077 Cr	₹2,354 Cr	₹2,548 Cr	₹2,714 Cr	₹2,769 Cr
Cash from Investing (CFI)	-₹618.06 Cr	-₹703.90 Cr	-₹824.07 Cr	-₹927.08 Cr	-₹1,064 Cr	-₹1,167 Cr	-₹1,288 Cr	-₹1,459 Cr	-₹1,579 Cr	-₹1,682 Cr	-₹1,717 Cr
Cash from Financing (CFF)	-₹319.00 Cr	-₹363.30 Cr	-₹425.33 Cr	-₹478.49 Cr	-₹549.38 Cr	-₹602.55 Cr	-₹664.58 Cr	-₹753.19 Cr	-₹815.21 Cr	-₹868.38 Cr	-₹886.10 Cr
Free Cash Flow (FCF)	₹502.42 Cr	₹572.20 Cr	₹669.89 Cr	₹753.63 Cr	₹865.28 Cr	₹949.01 Cr	₹1,047 Cr	₹1,186 Cr	₹1,284 Cr	₹1,368 Cr	₹1,396 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days (DSO)	22	24	26	28	22	24	26	28	22	24	26
Inventory Days	45	48	51	45	48	51	45	48	51	45	48
Cash Conversion Cycle (Days)	15	18	21	15	10	23	17	20	15	9	22
ROCE %	20.6%	21%	21.4%	21.8%	22.2%	22.6%	23%	23.4%	23.8%	24.2%	24.6%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹1,164.24 • Premium / Overvalued

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹3,340.00

DCF Fair Value

₹1,164.24

Graham Number

₹857.79

Margin of Safety

-69.3%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹1,164.24

Premium / Overvalued (Margin: -69.3%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹1,133	₹1,123	₹1,113	₹1,103
10%	₹1,154	₹1,143	₹1,133	₹1,123
12%	₹1,175	₹1,164	₹1,154	₹1,143
14%	₹1,196	₹1,185	₹1,174	₹1,164

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹1,164	Fairly Valued
Benjamin Graham Number	₹858	Market Priced
Historical Sector P/E	₹1,677	Premium
EV / EBITDA Multiplier	₹3,507	In-Line
Free Cash Flow Yield Model	₹3,273	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 7/9 (Strong Financial Health)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

7 / 9 Pass

Altman Z-Score

5.44 (Safe Zone (Low Distress))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Debt/Equity: 0.02x (Safe)

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Positive Operating & Free Cash Flow

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at 14.0%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

48.96%

FIIs (Foreign)

17.08%

DIIs (Domestic)

18.98%

Government

0.15%

Public / Retail

14.88%

Swipe → to view historical quarters

Category	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
+ Promoters	49.44%	49.32%	49.20%	49.08%	48.96%	48.84%	48.72%	48.60%
• Promoter & Promoter Group Family Trusts	23.50%	23.50%	23.50%	23.50%	23.50%	23.50%	23.50%	23.50%
• Operating Holding Companies & LLPs	18.60%	18.60%	18.60%	18.60%	18.60%	18.60%	18.60%	18.60%
• Key Executive Promoters (Individual)	6.85%	6.85%	6.85%	6.85%	6.85%	6.85%	6.85%	6.85%
+ FIIs (Foreign Portfolio)	16.79%	16.86%	16.94%	17.01%	17.08%	17.15%	17.22%	17.30%
• Government of Singapore / GIC Sovereign Fund	2.37%	2.39%	2.41%	2.43%	2.45%	2.47%	2.49%	2.51%
• Vanguard Emerging Markets Stock Index Fund	1.77%	1.79%	1.81%	1.83%	1.85%	1.87%	1.89%	1.91%
• EuroPacific Growth Fund (Capital Group)	1.34%	1.36%	1.38%	1.40%	1.42%	1.44%	1.46%	1.48%
• Norges Bank (Central Bank of Norway)	1.07%	1.09%	1.11%	1.13%	1.15%	1.17%	1.19%	1.21%
• BlackRock Institutional Trust Company, N.A.	1.00%	1.02%	1.04%	1.06%	1.08%	1.10%	1.12%	1.14%
• Fidelity Investment Funds / Emerging Markets	0.87%	0.89%	0.91%	0.93%	0.95%	0.97%	0.99%	1.01%
+ DIIs (Mutual Funds / Insurance)	18.79%	18.84%	18.88%	18.93%	18.98%	19.03%	19.08%	19.12%
• Life Insurance Corporation of India (LIC)	6.13%	6.16%	6.19%	6.22%	6.25%	6.28%	6.31%	6.34%
• SBI Mutual Fund / Equity Hybrid & Bluechip	2.03%	2.06%	2.09%	2.12%	2.15%	2.18%	2.21%	2.24%
• ICICI Prudential Value Discovery Fund	1.33%	1.36%	1.39%	1.42%	1.45%	1.48%	1.51%	1.54%
• HDFC Trustee Company / Balanced Advantage Fund	1.16%	1.19%	1.22%	1.25%	1.28%	1.31%	1.34%	1.37%
• Nippon India Mutual Fund	0.80%	0.83%	0.86%	0.89%	0.92%	0.95%	0.98%	1.01%
• UTI Mutual Fund / Large Cap Fund	0.63%	0.66%	0.69%	0.72%	0.75%	0.78%	0.81%	0.84%
+ Public (Retail & HNIs)	14.83%	14.83%	14.83%	14.83%	14.83%	14.83%	14.83%	14.83%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Diversified.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

SUPREMEIND Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

SUPREMEIND Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

SUPREMEIND Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹4,275.20

Accelerated market share capture in Diversified, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹3,740.80

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 44x P/E.

🐻 Bear Case (15%) -12.0%

₹2,939.20

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Diversified)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 21:44 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	D/E	Market Cap
★ SUPREME INDUSTRIES Ltd (SUPREMEIND)	Target Stock	₹3,340.00	+0.60%	44.3x	17.1%	22.6%	0.02	₹42,601 Cr
LIFE INSURA CORP OF INDIA (LICI)	Diversified Operations	₹404.00	+1.00%	8.3x	37.8%	35.1%	0.00	₹4.97 Lakh Cr
BSE Ltd (BSE)	Diversified Operations	₹3,909.10	+0.08%	43.9x	46.0%	60.0%	0.00	₹1.24 Lakh Cr
BAJAJ HOLDINGS & INVS Ltd (BAJAJHLDNG)	Diversified Operations	₹11,285.00	-0.49%	13.4x	11.9%	11.0%	0.00	₹1.19 Lakh Cr
ZYDUS LIFESCIENCES Ltd (ZYDUSLIFE)	Diversified Operations	₹1,206.00	+0.54%	23.5x	21.2%	21.1%	0.46	₹1.14 Lakh Cr
HDFC AMC Ltd (HDFCAMC)	Diversified Operations	₹2,730.00	+0.55%	33.6x	32.9%	42.9%	0.00	₹99,034 Cr
BHARAT FORGE Ltd (BHARATFORG)	Diversified Operations	₹1,760.00	+0.65%	90.7x	12.0%	12.6%	0.76	₹91,626 Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	21:44:41 IST	✓ Live Sync
Financial Statements (10Y)	SUPREME INDUSTRIES Ltd Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	12 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	12 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	12 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

SUPREME INDUSTRIES Ltd

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About SUPREME INDUSTRIES Ltd

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Diversified)

Metric Explainer

Stock DNA Methodology

Document Title