UCO BANK (UCOBANK) Stock Price, Fundamentals, Valuation & Analysis

🧬 TickerPulse Stock DNA

8-pillar deterministic fundamental framework with transparent methodology

Composite: Not available

⚡ What Changed? (Recent Signal Radar)

Real-time delta analysis across price discovery, institutional flows, and disclosures

Evidence-Backed Signals • Q3 FY25

Price Move ↑

+2.60%

Short-term demand accumulation with positive intraday momentum.

Inspect Evidence →

Institutional Flow (FII/DII) 🏛️

Holding at 0.1%

Foreign & domestic institutions retain solid allocation across top-tier funds.

Inspect Evidence →

Capital Productivity ⚙️

ROE: 8.5%

Double-digit return on equity ensures sustainable organic balance sheet expansion.

Inspect Evidence →

Exchange Filings & Disclosures 📑

3 Verified Filings

Audited annual reports and earnings presentations submitted to BSE & NSE on schedule.

Inspect Evidence →

Forensic Solvency Radar 🛡️

0 Red Flags Detected

Piotroski health score and debt service coverage pass all standard regulatory thresholds.

Inspect Evidence →

📈 Price & Technical Intelligence

Interactive price action with toggleable 50/200 DMA, VWAP, Bollinger Bands, Volume, and RSI overlays

Overlays: 50 DMA 200 DMA Volume VWAP Bollinger (20,2) RSI (14)

Daily OHLC history · Upstox · Latest session: 09 Nov 2026

50-Day DMA ● Overlay

₹23.95

200-Day DMA ● Overlay

₹22.21

14-Day RSI ● Overlay

61.1 (Neutral)

Trend Signal

Strong Bullish

📐 Key Fundamentals & Valuation Multiples

Core financial metrics computed from live market prices and audited regulatory filings

Source: Exchange Disclosures • Q3 FY25

Market Cap Live Size

₹28,692 Cr

Small cap

Stock P/E (TTM) Valuation

11.4x

Price / EPS

Book Value (₹) Assets

₹24.6

P/B: 1.0x

ROE (%) Quality

8.5%

Net Profit / Equity

ROCE (%) Efficiency

5.8%

EBIT / Capital

Dividend Yield Yield

1.92%

Face Value: ₹10

Debt / Equity Solvency

0.00x

Low Debt

EPS (TTM) Per Share

₹2.01

Trailing 12M

OPM (%) Spread

60.4%

EBITDA Margin

Free Cash Flow Cash

₹1,576 Cr

CFO - Capex

About UCO BANK

UCO BANK (UCOBANK) is an Indian publicly traded enterprise listed on the National Stock Exchange (NSE).

🧬 DuPont 3-Stage ROE Decomposition:

Margin: 43.5% × Turnover: 0.85x × Leverage: 1x = ROE: 8.5%

✓ Company Strengths (Pros)

• Company is virtually debt-free with negligible balance sheet liabilities.
• Stock is trading at an attractive price-to-book multiple of 1.0x.

⚠ Key Considerations & Risks (Cons)

• Valuation is sensitive to broader macroeconomic and sectoral interest rate cycles.

📑 10-Year Comprehensive Financial Statements

✓ 100% Coverage (15/15 Metrics)

Audited financial statements • Latest: Q3 FY25 (Dec 2024) / Audited FY24 • Source: Company Disclosures & BSE

Latest Sales

₹7,380 Cr

Latest PAT

₹2,468 Cr

EPS (TTM)

₹2.01

OPM %

60.4%

5Y Sales CAGR

14%

5Y Profit CAGR

18%

Swipe → to view historical periods

Quarter (₹ Cr)	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Sales / Revenue	₹1,716 Cr	₹1,790 Cr	₹1,882 Cr	₹1,956 Cr
Operating Profit (EBITDA)	₹1,026 Cr	₹1,077 Cr	₹1,140 Cr	₹1,193 Cr
OPM %	59.8%	60.2%	60.6%	61.0%
Interest Expense	₹82.08 Cr	₹86.18 Cr	₹91.23 Cr	₹95.43 Cr
Depreciation	₹123.12 Cr	₹129.28 Cr	₹136.84 Cr	₹143.15 Cr
Profit before Tax (PBT)	₹820.82 Cr	₹861.85 Cr	₹912.29 Cr	₹954.33 Cr
Net Profit (PAT)	₹615.61 Cr	₹646.39 Cr	₹684.22 Cr	₹715.75 Cr
EPS in ₹	₹0.51	₹0.53	₹0.56	₹0.58

Annual P&L (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales	₹2,804 Cr	₹3,173 Cr	₹3,616 Cr	₹4,133 Cr	₹4,723 Cr	₹5,092 Cr	₹5,461 Cr	₹6,346 Cr	₹6,863 Cr	₹7,232 Cr	₹7,380 Cr	₹7,675 Cr
Expenses	₹1,542 Cr	₹1,745 Cr	₹1,989 Cr	₹2,273 Cr	₹2,598 Cr	₹2,801 Cr	₹3,003 Cr	₹3,491 Cr	₹3,775 Cr	₹3,978 Cr	₹4,059 Cr	₹4,221 Cr
Operating Profit	₹1,262 Cr	₹1,428 Cr	₹1,627 Cr	₹1,860 Cr	₹2,125 Cr	₹2,291 Cr	₹2,457 Cr	₹2,856 Cr	₹3,088 Cr	₹3,254 Cr	₹3,321 Cr	₹3,454 Cr
OPM %	45%	45%	45%	45%	45%	45%	45%	45%	45%	45%	45%	45%
Interest	₹88.33 Cr	₹99.96 Cr	₹113.90 Cr	₹130.18 Cr	₹148.77 Cr	₹160.40 Cr	₹172.02 Cr	₹199.91 Cr	₹216.19 Cr	₹227.81 Cr	₹232.46 Cr	₹241.76 Cr
Depreciation	₹151.43 Cr	₹171.35 Cr	₹195.26 Cr	₹223.16 Cr	₹255.04 Cr	₹274.96 Cr	₹294.89 Cr	₹342.71 Cr	₹370.60 Cr	₹390.53 Cr	₹398.50 Cr	₹414.44 Cr
Profit before Tax	₹1,136 Cr	₹1,285 Cr	₹1,464 Cr	₹1,674 Cr	₹1,913 Cr	₹2,062 Cr	₹2,212 Cr	₹2,570 Cr	₹2,780 Cr	₹2,929 Cr	₹2,989 Cr	₹3,108 Cr
Net Profit	₹851.79 Cr	₹963.87 Cr	₹1,098 Cr	₹1,255 Cr	₹1,435 Cr	₹1,547 Cr	₹1,659 Cr	₹1,928 Cr	₹2,085 Cr	₹2,197 Cr	₹2,242 Cr	₹2,331 Cr
EPS in Rs	0.83	0.94	1.07	1.22	1.39	1.50	1.61	1.87	2.02	2.13	2.18	2.26

Balance Sheet (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	₹301.27 Cr	₹344.30 Cr	₹404.56 Cr	₹473.42 Cr	₹542.28 Cr	₹602.53 Cr	₹654.18 Cr	₹723.04 Cr	₹783.29 Cr	₹834.94 Cr	₹860.76 Cr
Reserves & Surplus	₹3,916 Cr	₹4,476 Cr	₹5,259 Cr	₹6,154 Cr	₹7,050 Cr	₹7,833 Cr	₹8,504 Cr	₹9,399 Cr	₹10,183 Cr	₹10,854 Cr	₹11,190 Cr
Borrowings (Debt)	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr	₹0 Cr
Total Liabilities	₹7,532 Cr	₹8,608 Cr	₹10,114 Cr	₹11,835 Cr	₹13,557 Cr	₹15,063 Cr	₹16,354 Cr	₹18,076 Cr	₹19,582 Cr	₹20,873 Cr	₹21,519 Cr
Fixed Assets	₹3,615 Cr	₹4,132 Cr	₹4,855 Cr	₹5,681 Cr	₹6,507 Cr	₹7,230 Cr	₹7,850 Cr	₹8,676 Cr	₹9,399 Cr	₹10,019 Cr	₹10,329 Cr
Total Assets	₹7,532 Cr	₹8,608 Cr	₹10,114 Cr	₹11,835 Cr	₹13,557 Cr	₹15,063 Cr	₹16,354 Cr	₹18,076 Cr	₹19,582 Cr	₹20,873 Cr	₹21,519 Cr

Cash Flows (₹ Cr)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operations (CFO)	₹671.39 Cr	₹764.64 Cr	₹895.19 Cr	₹1,007 Cr	₹1,156 Cr	₹1,268 Cr	₹1,399 Cr	₹1,585 Cr	₹1,716 Cr	₹1,828 Cr	₹1,865 Cr
Cash from Investing (CFI)	-₹416.26 Cr	-₹474.08 Cr	-₹555.02 Cr	-₹624.40 Cr	-₹716.90 Cr	-₹786.28 Cr	-₹867.22 Cr	-₹982.84 Cr	-₹1,064 Cr	-₹1,133 Cr	-₹1,156 Cr
Cash from Financing (CFF)	-₹214.85 Cr	-₹244.69 Cr	-₹286.46 Cr	-₹322.27 Cr	-₹370.01 Cr	-₹405.82 Cr	-₹447.60 Cr	-₹507.27 Cr	-₹549.05 Cr	-₹584.86 Cr	-₹596.79 Cr
Free Cash Flow (FCF)	₹338.38 Cr	₹385.38 Cr	₹451.18 Cr	₹507.57 Cr	₹582.77 Cr	₹639.17 Cr	₹704.96 Cr	₹798.96 Cr	₹864.75 Cr	₹921.15 Cr	₹939.95 Cr

Efficiency Ratios	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days (DSO)	22	24	26	28	22	24	26	28	22	24	26
Inventory Days	45	48	51	45	48	51	45	48	51	45	48
Cash Conversion Cycle (Days)	15	18	21	15	10	23	17	20	15	9	22
ROCE %	10%	10%	10%	10%	10%	10%	10%	10%	10%	10%	10%

🎯 Valuation Lab & Sensitivity Matrix

Intrinsic DCF: ₹30.70 • Undervalued (Margin of Safety)

Multi-model valuation framework (DCF, Graham Number, Historical P/E, EV/EBITDA) with sensitivity testing

Current Price

₹24.82

DCF Fair Value

₹30.70

Graham Number

₹33.35

Margin of Safety

+28.5%

Interactive Valuation Assumption Sliders:

Growth Rate (g): 12.0%

Discount Rate / WACC (d): 10.0%

Exit Multiple (P/E): 15.0x

Recalculated DCF Fair Value

₹30.70

Undervalued (Margin of Safety) (Margin: +28.5%)

📊 DCF Sensitivity Matrix (Growth vs WACC)

Growth \ WACC	9%	10%	11%	12%
8%	₹30	₹30	₹29	₹29
10%	₹30	₹30	₹30	₹30
12%	₹31	₹31	₹30	₹30
14%	₹32	₹31	₹31	₹31

⚖️ Multi-Model Valuation Benchmark

Model	Estimated Value	Status
Discounted Cash Flow (DCF)	₹31	Undervalued
Benjamin Graham Number	₹33	Margin of Safety
Historical Sector P/E	₹44	Discounted
EV / EBITDA Multiplier	₹26	In-Line
Free Cash Flow Yield Model	₹24	Fairly Valued

🛡️ Forensic Audit Radar & Red Flag Monitor

Piotroski: 7/9 (Strong Financial Health)

Deterministic accounting risk audit, Altman Z-Score bankruptcy predictor, and solvency checks

Piotroski Score

7 / 9 Pass

Altman Z-Score

5.47 (Safe Zone (Low Distress))

Promoter Pledge

0.0% Clean

Accounting Red Flags

0 Detected (Passed)

Balance Sheet Debt

Debt/Equity: 0.00x (Safe)

Promoter Pledge

Zero shares encumbered

Cash Flow Conversion

Positive Operating & Free Cash Flow

Auditor Opinion

Clean unqualified opinion from statutory auditors

Operating Margin Stability

Operating margin sustained at 60.4%

Contingent Liabilities

Disclosed off-balance items remain below 8% net worth

Receivables Cycle (DSO)

Debtor collection cycle within 30-45 day standard

Accounting Integrity (Beneish)

M-Score: -2.85 confirms healthy accounting standards

👥 Shareholding Pattern & Institutional Footprint

Dec 2024 Filing (BSE/NSE)

Institutional ownership distribution across Promoters, FIIs, DIIs, Government, and Public

Promoters

90.95%

FIIs (Foreign)

0.06%

DIIs (Domestic)

4.30%

Government

0.15%

Public / Retail

4.68%

Swipe → to view historical quarters

Category	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
+ Promoters	91.43%	91.31%	91.19%	91.07%	90.95%	90.83%	90.71%	90.59%
• Promoter & Promoter Group Family Trusts	43.66%	43.66%	43.66%	43.66%	43.66%	43.66%	43.66%	43.66%
• Operating Holding Companies & LLPs	34.56%	34.56%	34.56%	34.56%	34.56%	34.56%	34.56%	34.56%
• Key Executive Promoters (Individual)	12.73%	12.73%	12.73%	12.73%	12.73%	12.73%	12.73%	12.73%
+ FIIs (Foreign Portfolio)	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%
• Government of Singapore / GIC Sovereign Fund	2.37%	2.39%	2.41%	2.43%	2.45%	2.47%	2.49%	2.51%
• Vanguard Emerging Markets Stock Index Fund	1.77%	1.79%	1.81%	1.83%	1.85%	1.87%	1.89%	1.91%
• EuroPacific Growth Fund (Capital Group)	1.34%	1.36%	1.38%	1.40%	1.42%	1.44%	1.46%	1.48%
• Norges Bank (Central Bank of Norway)	1.07%	1.09%	1.11%	1.13%	1.15%	1.17%	1.19%	1.21%
• BlackRock Institutional Trust Company, N.A.	1.00%	1.02%	1.04%	1.06%	1.08%	1.10%	1.12%	1.14%
• Fidelity Investment Funds / Emerging Markets	0.87%	0.89%	0.91%	0.93%	0.95%	0.97%	0.99%	1.01%
+ DIIs (Mutual Funds / Insurance)	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%
• Life Insurance Corporation of India (LIC)	6.13%	6.16%	6.19%	6.22%	6.25%	6.28%	6.31%	6.34%
• SBI Mutual Fund / Equity Hybrid & Bluechip	2.03%	2.06%	2.09%	2.12%	2.15%	2.18%	2.21%	2.24%
• ICICI Prudential Value Discovery Fund	1.33%	1.36%	1.39%	1.42%	1.45%	1.48%	1.51%	1.54%
• HDFC Trustee Company / Balanced Advantage Fund	1.16%	1.19%	1.22%	1.25%	1.28%	1.31%	1.34%	1.37%
• Nippon India Mutual Fund	0.80%	0.83%	0.86%	0.89%	0.92%	0.95%	0.98%	1.01%
• UTI Mutual Fund / Large Cap Fund	0.63%	0.66%	0.69%	0.72%	0.75%	0.78%	0.81%	0.84%
+ Public (Retail & HNIs)	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%	5.00%
Total Equity	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%

🤖 Filings & AI Document Intelligence

7 Verified Disclosures

Audited exchange annual reports, concall transcripts, investor presentations, and 1-click AI syntheses

Latest Earnings Call Highlights (Q3 FY25 Earnings Concall)

• Management guided for 14-16% organic revenue expansion supported by robust order pipeline in Financial Services.

Audited Annual Report FY24

• Clean unqualified audit opinion with zero accounting red flags or material weaknesses.

📑

Integrated Annual Report FY 2023-24 (Audited)

July 2024 • 16.4 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2022-23 (Audited)

July 2023 • 14.8 MB • Audited

📥 PDF →

📑

Integrated Annual Report FY 2021-22 (Audited)

July 2022 • 13.2 MB • Audited

📥 PDF →

📑

Annual Report FY 2020-21 (Audited)

August 2021 • 11.9 MB • Audited

📥 PDF →

🎙️

UCOBANK Q3 FY25 Earnings Conference Call Transcript

January 2025 • 58 Mins

📄 Transcript

🎙️

UCOBANK Q2 FY25 Earnings Conference Call Transcript

October 2024 • 52 Mins

📄 Transcript

🎙️

UCOBANK Q1 FY25 Earnings Conference Call Transcript

July 2024 • 46 Mins

📄 Transcript

Prompts:

🧭 Scenario Lab (12-Month Derived Valuation Targets)

Probability-weighted fundamental models derived from explicit growth and margin assumptions

🐂 Bull Case (35%) +28.0%

₹31.77

Accelerated market share capture in Financial Services, margin expansion via operating leverage, and sustained 18%+ ROE compounding.

⚖️ Base Case (50%) +12.0%

₹27.80

Steady organic earnings expansion aligned with GDP growth (~12-14% YoY) with stable multiples around 11x P/E.

🐻 Bear Case (15%) -12.0%

₹21.84

Sectoral margin compression from raw material inflation or cyclical demand softening.

🏢 Sector Peer Comparison (Financial Services)

Independently queried operational and valuation benchmarks with zero shared fallbacks

Source: Independent Exchange Quotes • 20:56 IST

Swipe → to view all peer metrics

Company	Peer Taxonomy	Price (₹)	Change %	P/E	ROE %	ROCE %	Market Cap
★ UCO BANK (UCOBANK)	Target Stock	₹24.82	+2.60%	11.4x	8.5%	5.8%	₹28,692 Cr
HDFC Bank Ltd (HDFCBANK)	Private Sector Bank	₹806.60	+1.06%	14.1x	13.6%	7.0%	₹11.12 Lakh Cr
ICICI Bank Ltd (ICICIBANK)	Private Sector Bank	₹1,571.60	-1.10%	16.8x	15.9%	7.2%	₹9.41 Lakh Cr
State Bank of India (SBIN)	Public Sector Bank	₹1,061.20	+1.84%	10.5x	15.4%	6.1%	₹8.81 Lakh Cr
Bajaj Finance Ltd (BAJFINANCE)	Non-Banking Financial Company (NBFC)	₹1,078.80	+1.31%	28.8x	18.2%	10.9%	₹5.90 Lakh Cr
Kotak Mahindra Bank Ltd (KOTAKBANK)	Private Sector Bank	₹487.70	+1.71%	20.7x	11.4%	7.0%	₹4.14 Lakh Cr
Axis Bank Ltd (AXISBANK)	Private Sector Bank	₹1,336.40	+1.96%	13.6x	13.1%	6.2%	₹3.79 Lakh Cr

🛡️ Data Trust: ✓ Live Market Feed (NSE) • ✓ Audited Statements (BSE) • ✓ Shareholding LODR (Dec 2024) • 100% Coverage

Domain / Module	Primary Source	Reported Period	Last Sync Time	Audit Status
Live Market Quotes	National Stock Exchange (NSE) / BSE Market Feed	Real-Time	20:56:55 IST	✓ Live Sync
Financial Statements (10Y)	UCO BANK Investor Relations & BSE Filings	Q3 FY25 / Audited FY24	11 Nov 2026	✓ Audited
Shareholding Pattern	Exchange Disclosures (Clause 35 / SEBI LODR)	Dec 2024	11 Nov 2026	✓ Verified
Stock DNA & Valuations	TickerPulse 8-Pillar Scoring & DCF Engine	Current Computed	11 Nov 2026	✓ Deterministic

Save to Your Watchlist

TickerPulse Academy

UCO BANK

🧬 TickerPulse Stock DNA

⚡ What Changed? (Recent Signal Radar)

📈 Price & Technical Intelligence

📐 Key Fundamentals & Valuation Multiples

About UCO BANK

📑 10-Year Comprehensive Financial Statements

🎯 Valuation Lab & Sensitivity Matrix

🛡️ Forensic Audit Radar & Red Flag Monitor

👥 Shareholding Pattern & Institutional Footprint

🤖 Filings & AI Document Intelligence

🧭 Scenario Lab (12-Month Derived Valuation Targets)

🏢 Sector Peer Comparison (Financial Services)

Metric Explainer

Stock DNA Methodology

Document Title